EMCO Ltd

EMCO Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EMCO Ltd

₹ 1.95 2.63%
26 Oct 2021
emcoindia.com BSE: 504008 NSE: EMCO
About

EMCO is engaged in the power industry, the company manufactures range of transformers. The Companys products include transformers, substation and transmission towers and lines which constitutes of generation, transmission, distribution and manufacture of power equipment viz Generation Equipment and T&D Equipment.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 13.2 Cr.
  • Current Price ₹ 1.95
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 18.7
  • Dividend Yield 0.00 %
  • ROCE -2.95 %
  • ROE -56.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.10 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -12.1% over past five years.
  • Company has a low return on equity of -20.4% over last 3 years.
  • Contingent liabilities of Rs.633 Cr.
  • Company has high debtors of 534 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
656 944 996 979 1,062 859 747 897 971 807 841 392
561 802 847 992 1,062 779 655 801 865 744 765 478
Operating Profit 95 142 150 -13 -0 80 91 96 106 62 76 -86
OPM % 14% 15% 15% -1% -0% 9% 12% 11% 11% 8% 9% -22%
4 8 5 260 6 7 4 6 0 1 -18 67
Interest 32 45 59 52 62 81 77 80 93 111 135 149
Depreciation 6 10 16 18 19 21 21 23 22 20 18 17
Profit before tax 61 95 79 177 -76 -15 -3 -1 -9 -67 -95 -184
Tax % 33% 32% 34% 28% -27% 7% 214% 702% 29% -34% -31% -39%
41 64 52 127 -59 -16 -9 -4 -12 -44 -66 -112
EPS in Rs 7.96 10.95 8.91 20.68 -8.96 -2.39 -1.38 -0.65 -1.71 -6.56 -9.69 -16.45
Dividend Payout % 13% 13% 16% 7% -2% -8% -14% -15% -6% 0% 0% 0%
Compounded Sales Growth
10 Years: -8%
5 Years: -12%
3 Years: -26%
TTM: -53%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -346%
Stock Price CAGR
10 Years: -25%
5 Years: 17%
3 Years: 0%
1 Year: %
Return on Equity
10 Years: -4%
5 Years: -11%
3 Years: -20%
Last Year: -56%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 10 12 12 12 13 13 13 13 14 14 14 14
Reserves 289 384 427 569 528 499 482 468 458 306 257 114
185 308 356 317 435 524 524 588 690 896 1,023 976
304 351 449 383 471 466 489 547 513 370 289 420
Total Liabilities 789 1,055 1,244 1,281 1,447 1,502 1,508 1,616 1,674 1,585 1,582 1,523
69 168 191 197 300 375 375 378 370 271 231 219
CWIP 17 51 55 23 27 46 50 65 82 27 25 24
Investments 30 19 20 17 10 10 10 10 10 79 80 72
673 817 978 1,044 1,110 1,072 1,074 1,164 1,211 1,208 1,246 1,208
Total Assets 789 1,055 1,244 1,281 1,447 1,502 1,508 1,616 1,674 1,585 1,582 1,523

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-33 62 50 27 44 -39 68 36 6 65 10 80
-60 -156 -45 109 -55 -107 1 -12 -14 -29 24 47
186 121 -3 -88 -10 22 -72 -20 26 -57 -13 -138
Net Cash Flow 92 28 2 49 -21 -124 -3 4 18 -22 21 -12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 202 161 172 178 204 279 294 238 228 277 276 534
Inventory Days 114 68 87 75 62 94 126 138 102 122 80 172
Days Payable 199 137 192 144 129 203 217 209 169 143 101 193
Cash Conversion Cycle 117 93 67 109 136 170 203 167 161 256 255 513
Working Capital Days 152 136 153 189 143 227 255 230 231 334 358 488
ROCE % 26% 24% 19% 12% -2% 7% 7% 8% 8% 4% 6% -3%

Shareholding Pattern

Numbers in percentages

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
45.33% 45.28% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24%
0.08% 0.07% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10% 0.10%
0.66% 3.46% 1.22% 0.57% 0.57% 0.57% 0.57% 0.57% 0.57% 0.60% 0.57% 0.57%
0.00% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
53.93% 51.09% 53.44% 54.09% 54.09% 54.09% 54.09% 54.09% 54.09% 54.06% 54.09% 54.09%
No. of Shareholders 26,28326,19725,82525,66125,15024,78224,65524,50524,44624,20024,08724,308

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings