Emcure Pharmaceuticals Ltd

Emcure Pharmaceuticals Ltd

₹ 1,409 0.76%
04 Sep 12:30 p.m.
About

Incorporated in 1981, Emcure Pharmaceuticals Limited is an Indian company that develops, manufactures, and markets a wide range of pharmaceutical products globally across several major therapeutic areas.[1]

Key Points

Market Leadership[1] Emcure was ranked 13th in domestic sales and ranked fourth in its covered markets for FY24. It was the largest pharmaceutical company in the gynecology and HIV antivirals therapeutic areas in terms of domestic sales for MAT FY2024.

  • Market Cap 26,652 Cr.
  • Current Price 1,409
  • High / Low 1,455 / 1,225
  • Stock P/E 158
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 10.7 %
  • ROE 9.14 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 7.35% over past five years.
  • Company has a low return on equity of 13.9% over last 3 years.
  • Dividend payout has been low at 11.6% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Mar 2024 Jun 2024
837 903 970
725 796 855
Operating Profit 111 106 115
OPM % 13% 12% 12%
21 25 33
Interest 39 39 38
Depreciation 46 56 55
Profit before tax 48 35 55
Tax % 24% 18% 27%
36 29 40
EPS in Rs 2.00 1.60 2.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,454 2,376 3,107 3,387 3,107 3,498
1,883 1,948 2,367 2,593 2,668 3,056
Operating Profit 570 428 740 795 439 442
OPM % 23% 18% 24% 23% 14% 13%
56 89 90 133 119 129
Interest 127 137 118 145 167 166
Depreciation 130 155 154 166 179 205
Profit before tax 370 225 558 616 212 200
Tax % 23% 22% 25% 28% 25% 20%
284 175 420 447 160 161
EPS in Rs 15.68 9.69 23.25 24.71 8.85 8.88
Dividend Payout % 16% 0% 4% 12% 23% 0%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 4%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: -12%
3 Years: -26%
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 14%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 181 181 181 181 181
Reserves 1,597 1,734 2,121 1,532 1,661
1,224 1,243 1,603 1,579 1,668
576 713 958 1,032 1,106
Total Liabilities 3,578 3,871 4,863 4,323 4,616
1,100 1,166 1,147 1,151 1,268
CWIP 406 326 192 239 253
Investments 311 408 864 563 690
1,761 1,971 2,660 2,369 2,405
Total Assets 3,578 3,871 4,863 4,323 4,616

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
371 385 775 428 505
-276 -169 -836 -394 -271
-53 -46 31 -343 -55
Net Cash Flow 42 170 -30 -309 180

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 135 175 117 109 124
Inventory Days 243 200 183 202 214
Days Payable 159 197 169 166 203
Cash Conversion Cycle 220 177 131 144 135
Working Capital Days 131 146 97 132 128
ROCE % 13% 19% 21% 11%

Shareholding Pattern

Numbers in percentages

Jul 2024
78.08%
1.75%
3.15%
17.01%
No. of Shareholders 4,98,006

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents