Electronics Mart India Ltd

Electronics Mart Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Electronics Mart India Ltd

₹ 155 -3.18%
21 Jan - close price
electronicsmartindia.com BSE: 543626 NSE: EMIL
About

Incorporated in 1980, Electronics Mart India Limited is the 4th largest consumer durable and electronics retailer in India. The company offers a diversified range of products with a focus on large appliances (air conditioners, televisions, washing machines, and refrigerators), mobiles and small appliances, IT, and others. The company's offering includes more than 6,000 SKUs (stock keeping units) across product categories from more than 70 consumer durable and electronic brands.[1]

Key Points

Market Position
The company is the largest consumer durables and electronics retailer in the Southern region, particularly dominant in Telangana and Andhra Pradesh, and ranks as the 4th largest retailer in India by revenue. [1]

Website BSE NSE
  • Market Cap ₹ 5,960 Cr.
  • Current Price ₹ 155
  • High / Low ₹ 262 / 142
  • Stock P/E 32.5
  • Book Value ₹ 38.2
  • Dividend Yield 0.00 %
  • ROCE 12.7 %
  • ROE 14.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.06 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Part of Nifty Total Market BSE SmallCap BSE Consumer Discretionary BSE Allcap Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
930 1,265 1,231 1,408 1,228 1,482 1,328 1,684 1,313 1,775 1,524 1,975 1,386
860 1,188 1,142 1,311 1,152 1,409 1,237 1,554 1,217 1,659 1,417 1,821 1,302
Operating Profit 70 77 89 97 75 73 91 130 97 115 108 154 84
OPM % 8% 6% 7% 7% 6% 5% 7% 8% 7% 6% 7% 8% 6%
2 1 1 2 1 3 5 2 2 2 3 2 2
Interest 20 22 23 24 23 25 27 27 23 29 28 29 22
Depreciation 17 18 19 20 21 22 23 25 25 26 29 30 31
Profit before tax 34 37 48 55 32 30 46 81 50 62 53 97 33
Tax % 25% 26% 26% 26% 26% 26% 22% 25% 25% 26% 24% 25% 25%
25 28 35 41 24 22 36 60 37 46 41 72 25
EPS in Rs 0.84 0.92 1.18 1.36 0.80 0.57 0.94 1.57 0.97 1.19 1.05 1.88 0.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3,172 3,202 4,349 5,446 6,285 6,660
2,945 2,998 4,057 5,110 5,836 6,199
Operating Profit 228 204 292 336 449 461
OPM % 7% 6% 7% 6% 7% 7%
-1 5 4 11 10 10
Interest 63 72 85 99 108 108
Depreciation 51 58 71 85 106 117
Profit before tax 112 80 140 163 246 245
Tax % 27% 26% 26% 25% 25%
82 59 104 123 184 183
EPS in Rs 2.72 1.95 3.46 3.19 4.78 4.76
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 25%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 46%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 300 300 300 385 385 385
Reserves 133 192 297 800 985 1,084
872 968 1,149 1,432 1,570 1,490
43 64 87 78 120 110
Total Liabilities 1,348 1,524 1,832 2,694 3,059 3,069
223 674 785 1,142 1,356 1,494
CWIP 351 2 24 14 45 58
Investments 0 0 0 0 0 0
774 848 1,023 1,538 1,658 1,517
Total Assets 1,348 1,524 1,832 2,694 3,059 3,069

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
36 64 116 -1 160
-70 -60 -68 -301 -117
71 -56 -49 470 -161
Net Cash Flow 36 -52 -1 169 -118

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 10 11 10 9 11
Inventory Days 54 63 60 60 66
Days Payable 1 1 3 2 3
Cash Conversion Cycle 63 73 66 67 73
Working Capital Days 65 81 70 76 78
ROCE % 11% 14% 12% 13%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
77.97% 77.97% 77.97% 77.97% 72.97% 72.97% 72.97% 72.97% 65.17% 65.17%
2.48% 3.11% 3.38% 3.44% 4.51% 4.99% 5.12% 4.95% 8.80% 9.23%
7.51% 9.12% 10.36% 10.92% 15.18% 16.50% 16.73% 16.96% 18.93% 17.96%
12.04% 9.82% 8.28% 7.67% 7.34% 5.54% 5.18% 5.12% 7.10% 7.65%
No. of Shareholders 1,20,4671,02,04996,65689,74785,85184,11685,25984,0951,03,6691,09,472

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls