EMS Ltd

EMS Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EMS Ltd

₹ 807 0.40%
24 Jan 12:18 p.m.
ems.co.in BSE: 543983 NSE: EMSLIMITED
About

EMS Limited is a multi-disciplinary EPC company, headquartered in Delhi that specializes in providing turnkey services in water and wastewater collection, treatment and disposal. EMS provides complete, single-source services from engineering and design to construction and installation of water, wastewater and domestic waste treatment facilities.[1]

Key Points

Business Divisions FY24
1) Water & Sewerage Projects (70%): [1] The company provides Sewage solutions, Water Supply Systems, Water and Waste Treatment Plants, and maintenance of Wastewater Scheme Projects (WWSPs) and Water Supply Scheme Projects (WSSPs) for government authorities/bodies. WWSPs include Sewage Treatment Plants (STPs) along with Sewage Network Schemes and Common Effluent Treatment Plants (CETPs) and WSSPs include Water Treatment Plants (WTPs) along with pumping stations and laying of pipelines for the supply of water. [2] with an 80 MLD capacity i.e. the maximum capacity of Minimal Liquid Discharge for STPs. [3]

Website BSE NSE
  • Market Cap ₹ 4,480 Cr.
  • Current Price ₹ 807
  • High / Low ₹ 1,017 / 353
  • Stock P/E 26.4
  • Book Value ₹ 157
  • Dividend Yield 0.25 %
  • ROCE 31.3 %
  • ROE 23.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Part of BSE Utilities BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
126 136 170 113 196 177 234 204 232
87 95 126 83 141 132 169 154 164
Operating Profit 39 41 44 30 55 45 65 50 68
OPM % 31% 30% 26% 27% 28% 25% 28% 24% 29%
2 1 2 1 8 6 0 2 2
Interest 1 1 1 1 1 0 1 1 1
Depreciation 0 1 0 1 1 1 2 2 2
Profit before tax 39 41 45 29 61 50 62 49 67
Tax % 32% 28% 24% 26% 26% 26% 26% 25% 26%
27 30 34 22 45 37 46 37 50
EPS in Rs 8.07 6.63 8.34 6.63 8.92
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
316 307 338 484 719 846
221 212 232 344 525 619
Operating Profit 95 95 106 140 195 227
OPM % 30% 31% 31% 29% 27% 27%
7 5 4 5 15 11
Interest 3 4 6 3 2 3
Depreciation 1 1 2 2 5 7
Profit before tax 98 95 102 140 203 228
Tax % 26% 26% 27% 26% 26%
72 70 75 103 150 170
EPS in Rs 27.00 30.52
Dividend Payout % -0% -0% -0% -0% 7%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 33%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 76%
Return on Equity
10 Years: %
5 Years: %
3 Years: 23%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 12 12 47 56 56
Reserves 220 290 365 433 729 816
17 1 2 0 1 9
75 69 108 73 68 75
Total Liabilities 324 372 486 553 854 955
29 -0 34 39 78 81
CWIP -0 -0 -0 4 -0 -0
Investments 3 4 10 10 19 27
292 368 442 500 757 847
Total Assets 324 372 486 553 854 955

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
17 23 -73
-6 -19 -69
-5 -4 156
Net Cash Flow 7 -0 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 41 109 137 107 121
Inventory Days 74
Days Payable 64
Cash Conversion Cycle 51 109 137 107 121
Working Capital Days 140 203 199 168 184
ROCE % 36% 32% 33% 31%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
69.70% 69.70% 69.70% 69.70% 69.70% 69.70%
7.23% 4.09% 2.78% 0.88% 0.75% 0.66%
1.78% 1.45% 1.43% 1.58% 1.08% 0.40%
21.28% 24.75% 26.08% 27.84% 28.46% 29.24%
No. of Shareholders 46,76538,76743,84158,97194,8551,14,561

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls