Endurance Technologies Ltd

Endurance Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Endurance Technologies Ltd

₹ 2,722 0.63%
02 Jul - close price
endurancegroup.com BSE: 540153 NSE: ENDURANCE
About

Endurance Technologies is engaged in the business of manufacturing and selling of aluminium die casting (including alloy wheel), suspension, transmission and braking products with operations spread across India.

Key Points

Company history
The company was started by Anurag Jain with the help of his uncle Rahul Bajaj (The chairman of Bajaj group of companies) in 1985. Initially the company did only Aluminum die casting work for Bajaj Auto and Bajaj auto was their sole client till 2004 and the company ventured into various segments only after 2004. [1]

Website BSE NSE
  • Market Cap ₹ 38,290 Cr.
  • Current Price ₹ 2,722
  • High / Low ₹ 3,061 / 1,525
  • Stock P/E 56.3
  • Book Value ₹ 354
  • Dividend Yield 0.31 %
  • ROCE 17.6 %
  • ROE 14.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 19.1%

Cons

  • Stock is trading at 7.69 times its book value
  • Company has a low return on equity of 12.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
2,133 1,694 1,888 1,889 2,079 2,114 2,361 2,095 2,234 2,450 2,545 2,561 2,685
1,801 1,449 1,628 1,686 1,822 1,874 2,089 1,856 1,949 2,129 2,227 2,262 2,295
Operating Profit 332 244 260 203 257 240 272 240 285 321 318 299 389
OPM % 16% 14% 14% 11% 12% 11% 12% 11% 13% 13% 13% 12% 14%
7 -19 8 7 13 -6 8 12 21 17 16 27 27
Interest 2 1 2 1 2 2 6 5 8 9 10 11 13
Depreciation 112 98 94 91 98 99 99 102 122 113 118 114 128
Profit before tax 225 126 172 118 170 133 175 145 177 216 206 201 275
Tax % 17% 23% 23% 20% 20% 22% 25% 25% 23% 24% 25% 24% 24%
187 97 133 95 136 103 131 108 136 164 155 152 210
EPS in Rs 13.32 6.86 9.48 6.73 9.68 7.35 9.35 7.69 9.70 11.62 10.99 10.83 14.94
Raw PDF
Upcoming result date: 13 August 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3,822 4,212 4,917 5,228 5,588 6,349 7,509 6,915 6,547 7,549 8,804 10,241
3,339 3,678 4,321 4,548 4,830 5,421 6,380 5,784 5,507 6,585 7,768 8,913
Operating Profit 483 534 596 680 758 928 1,129 1,131 1,040 965 1,036 1,328
OPM % 13% 13% 12% 13% 14% 15% 15% 16% 16% 13% 12% 13%
30 30 42 33 29 -3 6 48 19 10 35 86
Interest 93 81 51 49 32 24 26 18 14 6 21 43
Depreciation 187 208 227 243 291 322 376 414 399 382 422 474
Profit before tax 233 276 359 420 465 579 733 747 647 586 629 897
Tax % 27% 26% 29% 29% 29% 33% 32% 24% 20% 21% 24% 24%
170 205 254 300 330 391 495 566 520 461 480 680
EPS in Rs 38.51 46.52 57.42 68.10 23.48 27.78 35.19 40.20 36.95 32.75 34.09 48.38
Dividend Payout % 2% 3% 5% 4% 11% 14% 16% 14% 16% 19% 21% 18%
Compounded Sales Growth
10 Years: 9%
5 Years: 6%
3 Years: 16%
TTM: 16%
Compounded Profit Growth
10 Years: 13%
5 Years: 6%
3 Years: 9%
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: 18%
1 Year: 65%
Return on Equity
10 Years: 17%
5 Years: 14%
3 Years: 13%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 18 18 18 18 141 141 141 141 141 141 141 141
Reserves 716 961 1,124 1,432 1,589 2,032 2,424 2,865 3,421 3,779 4,271 4,837
Preference Capital 2 2 0 0 0 0 0 0 0 0 0
949 698 764 831 694 814 730 750 641 430 515 765
656 838 879 1,000 1,087 1,353 1,475 1,306 1,544 1,507 1,875 2,143
Total Liabilities 2,339 2,515 2,784 3,281 3,510 4,340 4,770 5,062 5,747 5,857 6,802 7,886
1,181 1,271 1,453 1,587 1,634 1,851 2,163 2,606 2,603 2,715 3,143 3,633
CWIP 32 14 22 103 44 59 118 126 96 119 171 157
Investments 8 10 1 48 33 46 36 166 444 487 672 793
1,118 1,221 1,309 1,542 1,800 2,383 2,453 2,164 2,604 2,536 2,816 3,304
Total Assets 2,339 2,515 2,784 3,281 3,510 4,340 4,770 5,062 5,747 5,857 6,802 7,886

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
345 569 413 698 537 742 898 1,011 621 742 862 1,057
-203 -212 -289 -509 -361 -436 -696 -671 -586 -550 -905 -945
-152 -377 -139 -114 -122 -24 -167 -258 -143 -302 -72 105
Net Cash Flow -9 -20 -14 76 54 283 35 83 -108 -111 -115 217

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59 58 43 41 50 56 45 36 58 47 48 45
Inventory Days 34 37 47 48 50 49 45 54 62 58 56 53
Days Payable 82 94 82 87 98 113 98 104 130 102 97 97
Cash Conversion Cycle 11 1 9 3 2 -8 -8 -15 -10 2 7 1
Working Capital Days 27 19 20 -4 8 1 1 -3 27 25 23 47
ROCE % 20% 21% 22% 22% 21% 23% 25% 21% 17% 14% 14%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
8.34% 8.03% 7.82% 7.22% 6.43% 6.87% 7.65% 7.65% 7.34% 8.31% 7.82% 7.79%
15.17% 15.33% 15.66% 15.87% 16.69% 16.24% 15.50% 15.55% 15.91% 14.91% 15.40% 15.44%
1.49% 1.64% 1.52% 1.91% 1.88% 1.88% 1.85% 1.81% 1.74% 1.80% 1.77% 1.76%
No. of Shareholders 55,96566,02966,44872,83973,28972,07377,07178,12475,25176,30877,09084,155

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls