Eon Electric Ltd

₹ 6.40 -4.48%

26 Oct 2020

About

Eon Electric is engaged in the manufacturing and selling of Cables and Wires, Energy Efficient LED Based Lighting, Wiring accessories, Fans, Geysers, Lithium-ion Batteries, Mobile phone accessories and other electrical products.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ 10.8 Cr.
Current Price ₹ 6.40
High / Low ₹ /
Stock P/E
Book Value ₹ 45.2
Dividend Yield 0.00 %
ROCE -9.76 %
ROE -24.1 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.14 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -10.0% over past five years.
Company has a low return on equity of -7.26% over last 3 years.
Contingent liabilities of Rs.27.1 Cr.
Company has high debtors of 430 days.
Company's cost of borrowing seems high
Working capital days have increased from 308 days to 474 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019
	47	48	41	39	41	36	15	17	27	18	5	1	2
	44	47	39	37	38	35	20	24	30	24	12	17	24
Operating Profit	2	2	2	2	3	2	-6	-6	-2	-5	-6	-16	-22
OPM %	5%	3%	5%	6%	8%	4%	-38%	-37%	-9%	-30%	-119%	-1,446%	-1,176%
	1	1	2	1	1	1	1	4	1	1	0	0	0
Interest	2	2	3	3	3	3	3	3	2	2	2	2	2
Depreciation	1	1	1	1	1	1	1	1	0	0	0	0	0
Profit before tax	1	0	0	1	1	-1	-8	-6	-4	-7	-8	-17	-24
Tax %	-4%	-1,300%	-28%	51%	15%	32%	-4%	2%	-13%	-8%	-1%	-6%	0%
	1	0	1	0	0	-1	-8	-6	-4	-6	-8	-16	-24
EPS in Rs	0.59	0.26	0.34	0.16	0.30	-0.51	-4.78	-3.35	-2.09	-3.76	-4.96	-9.66	-14.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
	236	242	223	30	54	152	131	125	170	181	158	77	26
	204	218	216	479	82	175	152	144	170	174	149	97	76
Operating Profit	32	24	7	-449	-28	-23	-21	-18	-1	7	9	-20	-49
OPM %	14%	10%	3%	-1,513%	-51%	-15%	-16%	-15%	-1%	4%	6%	-26%	-187%
	2	6	22	802	15	8	6	9	8	7	5	7	1
Interest	12	17	18	4	1	3	6	7	9	9	11	10	7
Depreciation	6	7	7	4	3	2	3	2	2	2	2	2	2
Profit before tax	16	7	4	346	-17	-19	-24	-19	-4	3	1	-25	-57
Tax %	17%	24%	27%	23%	1%	3%	-3%	8%	-3%	-13%	51%	-5%
	14	6	3	266	-17	-20	-23	-20	-4	4	0	-24	-55
EPS in Rs	8.84	3.68	1.77		-10.52	-12.33	-14.60	-12.73	-2.50	2.22	0.26	-14.19	-32.53
Dividend Payout %	0%	0%	0%	6%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-11%
5 Years:	-10%
3 Years:	-23%
TTM:	-72%

Compounded Profit Growth
10 Years:	%
5 Years:	1%
3 Years:	%
TTM:	-203%

Stock Price CAGR
10 Years:	-12%
5 Years:	-16%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	-11%
5 Years:	-10%
3 Years:	-7%
Last Year:	-24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Sep 2019
Equity Capital	15	15	16	17	16	8	8	8	8	8	8	8	8
Reserves	91	96	104	350	329	154	129	109	105	112	116	93	68
	105	129	123	0	0	33	56	65	68	76	97	51	33
	66	79	71	12	16	22	25	33	44	49	51	47	38
Total Liabilities	278	319	315	380	360	217	218	215	224	245	273	199	147
	66	64	61	34	58	29	36	41	40	39	37	29	29
CWIP	4	16	11	3	2	1	0	0	0	0	0	0	0
Investments	5	7	12	296	234	89	98	71	57	50	54	15	5
	203	232	230	47	66	97	84	103	127	156	182	155	113
Total Assets	278	319	315	380	360	217	218	215	224	245	273	199	147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	-11	21	5	-90	-41	-60	-9	-24	-14	-16	-18	1
	-22	-24	9	240	54	27	-13	28	20	16	0	51
	34	10	-19	-147	-8	29	18	2	-5	2	15	-55
Net Cash Flow	1	7	-4	3	6	-4	-5	6	0	1	-2	-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Debtor Days	169	188	198	193	134	96	103	128	140	186	255	430
Inventory Days	173	160	183	107	92	98	108	122	112	97	156	278
Days Payable	102	117	121	42	33	33	53	70	83	103	136	186
Cash Conversion Cycle	240	231	260	258	192	161	158	180	169	180	275	522
Working Capital Days	201	215	249	250	171	139	143	167	154	178	272	474
ROCE %	16%	10%	5%	-15%	-5%	-8%	-12%	-10%	-0%	5%	6%	-10%

Shareholding Pattern

Numbers in percentages

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
	61.75%	61.75%	61.75%	61.75%	61.75%	61.75%	61.75%	61.75%	61.75%	61.75%	61.75%	61.75%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.00%	0.00%	0.00%
	38.25%	38.25%	38.25%	38.25%	38.25%	38.25%	38.25%	38.25%	38.21%	38.25%	38.25%	38.25%
No. of Shareholders	17,338	17,484	17,421	17,705	17,391	17,225	17,052	17,049	16,880	16,735	16,684	16,565

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
	59.74%	61.75%	61.75%	61.75%	61.75%
	40.26%	38.25%	38.25%	38.25%	38.25%
No. of Shareholders	15,093	17,484	17,225	16,735	16,565

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Eon Electric Ltd

Eon Electric Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings