Eon Electric Ltd

Eon Elect. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Eon Electric Ltd

₹ 6.40 -4.48%
26 Oct 2020
eonelectric.com BSE: 532658 NSE: EON
About

Eon Electric is engaged in the manufacturing and selling of Cables and Wires, Energy Efficient LED Based Lighting, Wiring accessories, Fans, Geysers, Lithium-ion Batteries, Mobile phone accessories and other electrical products.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 10.8 Cr.
  • Current Price ₹ 6.40
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 45.2
  • Dividend Yield 0.00 %
  • ROCE -9.76 %
  • ROE -24.1 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.14 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -10.0% over past five years.
  • Company has a low return on equity of -7.26% over last 3 years.
  • Contingent liabilities of Rs.27.1 Cr.
  • Company has high debtors of 430 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 308 days to 474 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
47 48 41 39 41 36 15 17 27 18 5 1 2
44 47 39 37 38 35 20 24 30 24 12 17 24
Operating Profit 2 2 2 2 3 2 -6 -6 -2 -5 -6 -16 -22
OPM % 5% 3% 5% 6% 8% 4% -38% -37% -9% -30% -119% -1,446% -1,176%
1 1 2 1 1 1 1 4 1 1 0 0 0
Interest 2 2 3 3 3 3 3 3 2 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 0 0 0 0 0
Profit before tax 1 0 0 1 1 -1 -8 -6 -4 -7 -8 -17 -24
Tax % -4% -1,300% -28% 51% 15% 32% -4% 2% -13% -8% -1% -6% 0%
1 0 1 0 0 -1 -8 -6 -4 -6 -8 -16 -24
EPS in Rs 0.59 0.26 0.34 0.16 0.30 -0.51 -4.78 -3.35 -2.09 -3.76 -4.96 -9.66 -14.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
236 242 223 30 54 152 131 125 170 181 158 77 26
204 218 216 479 82 175 152 144 170 174 149 97 76
Operating Profit 32 24 7 -449 -28 -23 -21 -18 -1 7 9 -20 -49
OPM % 14% 10% 3% -1,513% -51% -15% -16% -15% -1% 4% 6% -26% -187%
2 6 22 802 15 8 6 9 8 7 5 7 1
Interest 12 17 18 4 1 3 6 7 9 9 11 10 7
Depreciation 6 7 7 4 3 2 3 2 2 2 2 2 2
Profit before tax 16 7 4 346 -17 -19 -24 -19 -4 3 1 -25 -57
Tax % 17% 24% 27% 23% 1% 3% -3% 8% -3% -13% 51% -5%
14 6 3 266 -17 -20 -23 -20 -4 4 0 -24 -55
EPS in Rs 8.84 3.68 1.77 -10.52 -12.33 -14.60 -12.73 -2.50 2.22 0.26 -14.19 -32.53
Dividend Payout % 0% 0% 0% 6% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -11%
5 Years: -10%
3 Years: -23%
TTM: -72%
Compounded Profit Growth
10 Years: %
5 Years: 1%
3 Years: %
TTM: -203%
Stock Price CAGR
10 Years: -16%
5 Years: -14%
3 Years: %
1 Year: %
Return on Equity
10 Years: -11%
5 Years: -10%
3 Years: -7%
Last Year: -24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
Equity Capital 15 15 16 17 16 8 8 8 8 8 8 8 8
Reserves 91 98 105 352 329 154 129 109 105 112 116 93 68
105 129 123 0 0 33 56 65 68 76 97 51 33
66 76 70 11 16 22 25 33 44 49 51 47 38
Total Liabilities 278 319 315 380 360 217 218 215 224 245 273 199 147
66 64 61 34 58 29 36 41 40 39 37 29 29
CWIP 4 16 11 3 2 1 0 0 0 0 0 0 0
Investments 5 7 12 296 234 89 98 71 57 50 54 15 5
203 232 230 47 66 97 84 103 127 156 182 155 113
Total Assets 278 319 315 380 360 217 218 215 224 245 273 199 147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-11 21 5 -90 -41 -60 -9 -24 -14 -16 -18 1
-22 -24 9 240 54 27 -13 28 20 16 0 51
34 10 -19 -147 -8 29 18 2 -5 2 15 -55
Net Cash Flow 1 7 -4 3 6 -4 -5 6 0 1 -2 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 169 188 198 193 134 96 103 128 140 186 255 430
Inventory Days 173 160 183 107 92 98 108 122 112 97 156 278
Days Payable 102 117 121 42 33 33 53 70 83 103 136 186
Cash Conversion Cycle 240 231 260 258 192 161 158 180 169 180 275 522
Working Capital Days 201 215 249 250 171 139 143 167 154 178 272 474
ROCE % 16% 10% 5% -15% -5% -8% -12% -10% -0% 5% 6% -10%

Shareholding Pattern

Numbers in percentages

Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75% 61.75%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00%
38.25% 38.25% 38.25% 38.25% 38.25% 38.25% 38.25% 38.25% 38.21% 38.25% 38.25% 38.25%
No. of Shareholders 17,33817,48417,42117,70517,39117,22517,05217,04916,88016,73516,68416,565

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings