Equippp Social Impact Technologies Ltd
₹ 21.5
0.33%
24 Apr
4:01 p.m.
About
Incorporated in 2022, EquiPPP Social Impact Technologies Ltd provides new age technologies and next generation IT solutions & services[1]
Key Points
- Market Cap ₹ 216 Cr.
- Current Price ₹ 21.5
- High / Low ₹ 36.7 / 17.5
- Stock P/E 360
- Book Value ₹ 0.66
- Dividend Yield 0.00 %
- ROCE -0.47 %
- ROE -2.15 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 32.8 times its book value
- Company has a low return on equity of -6.90% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 340 days.
- Working capital days have increased from 67.4 days to 183 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 146.58 | 1.03 | 0.90 | 0.66 | 1.48 | 0.70 | 2.03 | -0.00 | -0.00 | -0.00 | 1.50 | 1.87 | 2.49 | |
| 148.44 | 12.42 | 1.18 | 1.20 | 2.04 | 1.13 | 2.48 | 0.17 | 1.28 | 0.60 | 0.92 | 1.65 | 1.24 | |
| Operating Profit | -1.86 | -11.39 | -0.28 | -0.54 | -0.56 | -0.43 | -0.45 | -0.17 | -1.28 | -0.60 | 0.58 | 0.22 | 1.25 |
| OPM % | -1.27% | -1,105.83% | -31.11% | -81.82% | -37.84% | -61.43% | -22.17% | 38.67% | 11.76% | 50.20% | |||
| -1.92 | -0.04 | 0.07 | -2.61 | 0.07 | 0.49 | -0.12 | -0.00 | 13.96 | -1.64 | 0.01 | -0.00 | 0.03 | |
| Interest | 2.40 | 2.73 | 3.18 | 2.04 | 0.51 | 0.51 | 0.54 | 0.13 | -0.00 | -0.00 | 0.07 | 0.11 | 0.44 |
| Depreciation | 0.58 | 0.12 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.71 | 0.24 | 0.26 | 0.26 |
| Profit before tax | -6.76 | -14.28 | -3.40 | -5.20 | -1.01 | -0.46 | -1.12 | -0.31 | 12.67 | -2.95 | 0.28 | -0.15 | 0.58 |
| Tax % | -4.29% | -0.00% | -0.00% | -0.00% | -0.00% | -78.26% | -38.39% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | |
| -6.46 | -14.28 | -3.40 | -5.20 | -1.01 | -0.10 | -0.68 | -0.32 | 12.67 | -2.95 | 0.28 | -0.15 | 0.60 | |
| EPS in Rs | -0.67 | -1.49 | -0.35 | -0.54 | -0.11 | -0.01 | -0.07 | -0.03 | 40.93 | -0.29 | 0.03 | -0.01 | 0.06 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -2% |
| 3 Years: | % |
| TTM: | 308% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 11% |
| 3 Years: | 23% |
| TTM: | 228% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 143% |
| 3 Years: | -29% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| Last Year: | -2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.74 | 9.74 | 9.74 | 9.74 | 9.74 | 9.61 | 9.61 | 9.61 | 0.31 | 10.31 | 10.31 | 10.31 | 10.31 |
| Reserves | -9.11 | -23.39 | -26.79 | -31.99 | -33.00 | -32.97 | -33.66 | -33.97 | -0.61 | -3.55 | -3.27 | -3.42 | -3.54 |
| 17.50 | 19.35 | 21.73 | 21.75 | 23.13 | 20.91 | 21.03 | 26.21 | 2.19 | 0.51 | 1.39 | 1.84 | 7.31 | |
| 5.08 | 3.36 | 3.77 | 3.63 | 4.04 | 6.10 | 6.04 | 1.41 | 0.13 | 0.40 | 1.00 | 1.19 | 1.00 | |
| Total Liabilities | 23.21 | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.08 |
| 4.78 | 4.55 | 4.54 | 1.43 | 1.42 | 1.42 | 0.19 | 0.18 | 0.17 | 7.66 | 7.87 | 7.67 | 7.82 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.02 | -0.00 |
| 18.43 | 4.51 | 3.91 | 1.70 | 2.49 | 2.23 | 2.83 | 3.08 | 1.85 | 0.01 | 1.55 | 2.23 | 7.26 | |
| Total Assets | 23.21 | 9.06 | 8.45 | 3.13 | 3.91 | 3.65 | 3.02 | 3.26 | 2.02 | 7.67 | 9.43 | 9.92 | 15.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -18.99 | 0.93 | 0.52 | 1.52 | -0.87 | 2.76 | -0.65 | -0.63 | -2.56 | -0.16 | 0.38 | -0.93 | |
| 17.03 | 2.43 | -0.00 | 0.48 | -0.00 | -0.00 | 1.08 | -0.00 | -0.00 | -8.20 | -0.46 | -0.05 | |
| -4.78 | -3.17 | -0.80 | -2.01 | 0.87 | -2.73 | -0.41 | 0.97 | 2.19 | 8.33 | 0.81 | 0.34 | |
| Net Cash Flow | -6.74 | 0.19 | -0.27 | -0.01 | -0.00 | 0.03 | 0.01 | 0.34 | -0.38 | -0.03 | 0.73 | -0.64 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 33.79 | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | |||
| Inventory Days | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 33.79 | 173.64 | 73.00 | 22.12 | 214.56 | 344.14 | 239.14 | 165.47 | 339.63 | |||
| Working Capital Days | 27.12 | -503.20 | -876.00 | -1,078.41 | -231.82 | -365.00 | -34.16 | -48.67 | 183.48 | |||
| ROCE % | -10.96% | -96.01% | -4.24% | -25.84% | -57.75% | -28.60% | 4.46% | -0.47% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Equippp Social Impact Technologies Limited has informed about the Certificate under Regulation 74(5) of SEBI(DP) Regulations, 2018
- Closure of Trading Window 27 Mar
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 26 Mar
-
Announcement under Regulation 30 (LODR)-Acquisition
20 Mar - Acquisition of 51% equity shares in Technogen India.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Feb - Equippp Social Impact Technologies Limited has informed about the copy of news paper publication of Postal Ballot notice of the company.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2]
ESITL is a technology-driven company,
providing various tech offerings, digital engineering, business intelligence, analytics, machine learning, testing and IT Consulting,
IPs, and services, predominantly to players
in social impact like governments, PPPs,
CSRs, ESG, SIBs (Social Impact Bonds),
NGOs and NPOs. Company's offerings
are built on technologies such as Block
chain, Cloud, AI/ML, Enterprise Solutions,
Digital Transformation, etc.