Essar Shipping Ltd
Incorporated in 2010, Essar Shipping Ltd is in the business of fleet operating and chartering activities and operates in international and coastal voyages[1]
- Market Cap ₹ 1,032 Cr.
- Current Price ₹ 49.8
- High / Low ₹ 59.4 / 10.2
- Stock P/E
- Book Value ₹ -136
- Dividend Yield 0.00 %
- ROCE -151 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -56.6% over past five years.
- Contingent liabilities of Rs.483 Cr.
- Company has high debtors of 337 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3,209 | 1,859 | 1,911 | 1,720 | 2,194 | 1,208 | 1,309 | 1,344 | 472 | 328 | 61 | 20 | |
2,433 | 1,308 | 1,684 | 1,441 | 1,815 | 962 | 977 | 1,084 | 442 | 265 | 28 | 87 | |
Operating Profit | 776 | 550 | 227 | 279 | 379 | 246 | 332 | 261 | 30 | 63 | 32 | -67 |
OPM % | 24% | 30% | 12% | 16% | 17% | 20% | 25% | 19% | 6% | 19% | 53% | -331% |
39 | 128 | 243 | 199 | -69 | -1,201 | -3,430 | -1,342 | 13 | 319 | 1,764 | 75 | |
Interest | 366 | 399 | 477 | 542 | 467 | 387 | 396 | 433 | 489 | 356 | 132 | 81 |
Depreciation | 369 | 478 | 424 | 464 | 390 | 304 | 282 | 172 | 174 | 106 | 41 | 32 |
Profit before tax | 80 | -199 | -432 | -528 | -547 | -1,646 | -3,776 | -1,686 | -620 | -81 | 1,624 | -105 |
Tax % | 55% | -23% | -6% | -4% | -7% | -0% | -0% | -0% | -0% | -0% | -2% | 1% |
36 | -244 | -459 | -550 | -583 | -1,685 | -3,771 | -1,687 | -621 | -78 | 1,650 | -104 | |
EPS in Rs | 1.74 | -11.88 | -22.36 | -26.58 | -28.19 | -80.44 | -182.40 | -81.24 | -29.97 | -3.79 | 79.73 | -5.71 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -36% |
5 Years: | -57% |
3 Years: | -65% |
TTM: | -67% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 10% |
3 Years: | 22% |
TTM: | -1087% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 42% |
3 Years: | 62% |
1 Year: | 321% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 205 | 205 | 205 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 | 207 |
Reserves | 6,563 | 6,884 | 6,675 | 3,126 | 2,428 | 1,163 | -2,117 | -4,428 | -5,020 | -5,121 | -2,949 | -3,014 |
5,296 | 5,625 | 5,142 | 5,324 | 5,613 | 4,628 | 4,771 | 4,641 | 4,599 | 3,912 | 2,704 | 2,642 | |
1,360 | 1,329 | 1,430 | 1,506 | 1,248 | 1,647 | 1,701 | 1,925 | 2,298 | 2,171 | 1,085 | 1,076 | |
Total Liabilities | 13,424 | 14,043 | 13,452 | 10,163 | 9,496 | 7,645 | 4,563 | 2,345 | 2,084 | 1,170 | 1,047 | 911 |
9,380 | 9,817 | 9,814 | 6,449 | 5,835 | 5,253 | 3,149 | 1,003 | 884 | 112 | 58 | 26 | |
CWIP | 1,736 | 92 | 78 | 79 | 137 | 78 | 11 | 11 | 16 | 0 | 0 | 0 |
Investments | 0 | 63 | 63 | 0 | 37 | 0 | 42 | 0 | 6 | 40 | 38 | 0 |
2,308 | 4,071 | 3,497 | 3,635 | 3,487 | 2,314 | 1,361 | 1,332 | 1,178 | 1,018 | 951 | 885 | |
Total Assets | 13,424 | 14,043 | 13,452 | 10,163 | 9,496 | 7,645 | 4,563 | 2,345 | 2,084 | 1,170 | 1,047 | 911 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,205 | 396 | 559 | 345 | 274 | 487 | 157 | 210 | 97 | 140 | 514 | -46 | |
-98 | 239 | 379 | 26 | 13 | 719 | 64 | 75 | -22 | 478 | 463 | 57 | |
-1,075 | -606 | -961 | -374 | -285 | -1,188 | -236 | -263 | -86 | -627 | -969 | -71 | |
Net Cash Flow | 32 | 29 | -23 | -2 | 2 | 18 | -15 | 22 | -12 | -9 | 7 | -60 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 45 | 67 | 58 | 71 | 20 | 30 | 43 | 20 | 23 | 27 | 79 | 337 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 45 | 67 | 58 | 71 | 20 | 30 | 43 | 20 | 23 | 27 | 79 | 337 |
Working Capital Days | 23 | 289 | -106 | 57 | -277 | -496 | -835 | -831 | -691 | -1,020 | -275 | -1,475 |
ROCE % | 4% | 2% | 0% | 0% | 1% | 0% | 2% | 13% | -30% |
Documents
Announcements
- Closure of Trading Window 29 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 Jun - Copies of newspaper advertisement published in Business Standard (English) and Jai Hind (Gujarati) on June 21, 2024 confirming the dispatch of Postal ballot notice and …
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 20 Jun
- Board Meeting Outcome for Outcome Of Board Meeting Held On 08Th June, 2024 8 Jun
-
Announcement under Regulation 30 (LODR)-Resignation of Director
7 Jun - Dear Sir / Madam, Resubmission of intimation in relation to Resignation of Independent Director.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2007
from bse
Business Overview:[1]
Company is an integrated logistics services provider engaged in the businesses of sea transportation, logistics services, and oilfields services. It does fleet operating and chartering activities and operates international and coastal voyages.