Emerald Tyre Manufacturers Ltd

Emerald Tyre Manufacturers Ltd

₹ 137 -5.66%
22 Jan 3:56 p.m.
About

Incorporated in 2002, Emerald Tyre Manufacturers specializes in manufacturing, supplying, and servicing a wide range of tyres.[1]

Key Points

Business Profile[1]
Emerald Tyre Manufacturers Limited specializes in manufacturing and supplying a wide range of off-highway tyres under the brand name "GRECKSTER." The company caters to material handling applications like forklifts, skid loaders, mining equipment, ground support for airports, etc. It operates on a customer-centric model, offering tailored solutions, including Just-In-Time delivery, to OEMs and other industrial clients.

  • Market Cap 266 Cr.
  • Current Price 137
  • High / Low 199 / 130
  • Stock P/E 20.8
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 18.6 %
  • ROE 22.5 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding has decreased over last quarter: -17.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Tyres Industry: Tyres

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024
89
76
Operating Profit 13
OPM % 14%
2
Interest 5
Depreciation 3
Profit before tax 7
Tax % 25%
6
EPS in Rs 3.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
71 77 122 151 154
61 65 107 130 126
Operating Profit 10 11 15 21 28
OPM % 14% 15% 12% 14% 18%
3 1 1 2 2
Interest 9 7 6 8 9
Depreciation 4 4 3 4 5
Profit before tax 0 2 6 10 16
Tax % 36% 37% 33% 30% 20%
0 1 4 7 13
EPS in Rs 0.15 2.13 6.39 10.82 8.82
Dividend Payout % 0% 0% 0% 0% 11%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 113%
TTM: 80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6 6 7 7 14 14
Reserves 23 27 34 41 52 57
57 62 67 79 74 78
22 20 32 29 32 43
Total Liabilities 109 116 140 155 173 193
0 29 31 45 54 53
CWIP 3 4 10 7 6 13
Investments 5 7 7 7 6 6
100 76 91 96 106 120
Total Assets 109 116 140 155 173 193

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9 -2 10 11 21
-1 -0 -20 -34 -14
-8 3 9 24 -6
Net Cash Flow -0 1 -0 1 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 113 143 107 99 107
Inventory Days 345 322 208 190 204
Days Payable 120 101 72 71 85
Cash Conversion Cycle 338 365 243 218 226
Working Capital Days 233 271 169 160 173
ROCE % 10% 12% 16% 19%

Shareholding Pattern

Numbers in percentages

13 Recently
Dec 2024
50.31%
8.11%
13.59%
27.99%
No. of Shareholders 2,113

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents