Euro Panel Products Ltd

Euro Panel Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Euro Panel Products Ltd

₹ 188 1.75%
21 Nov - close price
eurobondacp.com NSE - SME: EUROBOND
About

Incorporated in 2013, Euro Panel Products
Ltd manufactures and supplies Aluminium Composite Panels in India and abroad[1]

Key Points

Business Overview:[1]
Company does manufacturing and distribution of aluminum composite panels and aluminium core composite panels (fire retardant).

Website NSE - SM
  • Market Cap ₹ 462 Cr.
  • Current Price ₹ 188
  • High / Low ₹ 230 / 140
  • Stock P/E 29.4
  • Book Value ₹ 50.0
  • Dividend Yield 0.00 %
  • ROCE 16.3 %
  • ROE 13.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 29.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
97 91 125 150 179 189 206 200
85 80 110 141 164 175 189 183
Operating Profit 13 11 15 9 15 15 17 17
OPM % 13% 12% 12% 6% 8% 8% 8% 9%
1 0 1 1 1 1 1 1
Interest 4 4 3 3 4 4 5 5
Depreciation 2 2 2 2 2 2 2 3
Profit before tax 8 6 11 5 9 9 11 10
Tax % 27% 28% 23% 24% 27% 26% 27% 25%
6 4 9 3 7 7 8 8
EPS in Rs 3.21 2.38 3.57 1.40 2.72 2.71 3.25 3.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
36 77 108 142 142 216 330 395 406
34 70 96 128 128 189 305 363 371
Operating Profit 2 7 12 15 15 27 24 32 34
OPM % 6% 9% 11% 10% 10% 12% 7% 8% 8%
0 1 1 1 1 1 1 2 2
Interest 4 5 7 7 7 7 8 10 10
Depreciation 1 1 2 2 3 4 4 5 5
Profit before tax -2 1 4 6 6 17 14 20 21
Tax % 9% 9% 3% 37% 37% 24% 26% 27%
-2 1 4 4 4 13 10 15 16
EPS in Rs -23.30 2.70 2.50 2.21 2.01 5.34 4.11 5.96 6.40
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 30%
3 Years: 41%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 59%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 4%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 5 16 18 18 24 24 24 24
Reserves -2 -1 6 11 14 66 76 90 98
20 20 19 30 54 32 55 92 98
34 37 55 73 55 63 67 75 93
Total Liabilities 52 61 95 133 141 185 222 281 314
12 12 18 27 25 29 27 32 62
CWIP 0 4 1 0 3 0 5 32 13
Investments 0 1 1 1 0 0 0 0 0
40 44 75 105 113 156 189 218 238
Total Assets 52 61 95 133 141 185 222 281 314

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 -7 6 10 7 -14 18 35
-2 -6 -3 -10 -4 -2 -9 -31
-6 3 -2 1 -2 19 -9 -5
Net Cash Flow -9 -10 1 1 1 3 -1 -1

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 52 44 57 41 58 46 40 37
Inventory Days 474 203 242 291 291 263 192 191
Days Payable 138 68 116 158 180 132 84 78
Cash Conversion Cycle 388 179 184 175 169 176 148 149
Working Capital Days 243 132 135 126 142 148 128 127
ROCE % 31% 26% 17% 23% 15% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
60.61% 60.61% 60.64% 60.64% 62.81% 62.81% 63.38%
0.00% 0.00% 0.08% 0.00% 0.00% 0.92% 0.98%
39.39% 39.39% 39.27% 39.36% 37.19% 36.27% 35.64%
No. of Shareholders 1,4061,1791,1131,0711,1621,1401,065

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings