Eurotex Industries and Exports Ltd

Eurotex Industries and Exports Ltd

₹ 13.5 -4.39%
03 Jul 2:50 p.m.
About

Established in 1989, Eurotex Industries and Exports Limited is engaged in manufacturing of cotton yarn & knitted fabric.

Key Points

Product Profile:
a) Yarns: [1] In 1989, company established first 100% Export Oriented Spinning Unit in India's private sector. Presently, company exports 100% cotton yarn from India, which exceeds 8000 tonnes, to a clientele spread worldwide.
Company manufactures wide range of combed cotton yarn counts ranging 20s to 120s. These yarns are used for knitting, weaving, dyeing and processing. Eurotex also manufactures specfic yarns that meet the requirements of its customers.
Company produces single and 2-ply yarns, RKM yarns, Double Yarns, TFO-Knotless Yarns, Gassed Yarns, Compact Yarns, Autoconed Yarns, Soft Precision Wound Yarns etc.
b) Fabrics:[2] Company knits fabrics in various structures viz.,
Single jersey in 24/28 gg and 30"
Interlock in 24 gg and 30"/34"
Rib in 18 gg and 30"
Company also produces Single Jersey Pique fabric, cotton/spandex knitted fabrics.

  • Market Cap 11.8 Cr.
  • Current Price 13.5
  • High / Low 22.0 / 10.0
  • Stock P/E
  • Book Value -30.2
  • Dividend Yield 0.00 %
  • ROCE -24.5 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -68.3% over past five years.
  • Contingent liabilities of Rs.5.14 Cr.
  • Debtor days have increased from 32.2 to 57.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
5.95 2.03 0.21 0.00 0.01 0.01 0.00 0.00 5.71 0.00 0.00 0.00 0.63
11.50 3.39 1.83 1.70 2.70 1.17 1.31 1.35 1.67 1.10 1.09 1.13 1.04
Operating Profit -5.55 -1.36 -1.62 -1.70 -2.69 -1.16 -1.31 -1.35 4.04 -1.10 -1.09 -1.13 -0.41
OPM % -93.28% -67.00% -771.43% -26,900.00% -11,600.00% 70.75% -65.08%
7.57 0.27 0.31 0.66 1.31 0.78 0.53 0.41 0.53 0.87 0.17 0.33 0.91
Interest 0.04 0.60 0.64 0.64 0.67 0.67 0.68 0.66 0.65 0.65 0.65 0.65 0.67
Depreciation 0.90 0.83 0.84 0.83 0.80 0.80 0.81 0.79 0.76 0.74 0.72 0.71 0.68
Profit before tax 1.08 -2.52 -2.79 -2.51 -2.85 -1.85 -2.27 -2.39 3.16 -1.62 -2.29 -2.16 -0.85
Tax % 25.00% 0.00% 0.00% 0.00% -36.14% 2.16% 1.32% 7.11% -17.09% 2.47% 10.92% 9.26% -11.76%
0.81 -2.52 -2.78 -2.51 -3.89 -1.81 -2.24 -2.22 3.70 -1.58 -2.04 -1.96 -0.95
EPS in Rs 0.93 -2.88 -3.18 -2.87 -4.45 -2.07 -2.56 -2.54 4.23 -1.81 -2.33 -2.24 -1.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
283.15 344.29 280.57 233.92 188.63 252.05 196.75 42.06 23.64 2.25 5.72 0.63
264.08 314.81 270.38 228.76 190.12 256.70 204.17 62.95 39.78 9.52 5.49 4.36
Operating Profit 19.07 29.48 10.19 5.16 -1.49 -4.65 -7.42 -20.89 -16.14 -7.27 0.23 -3.73
OPM % 6.73% 8.56% 3.63% 2.21% -0.79% -1.84% -3.77% -49.67% -68.27% -323.11% 4.02% -592.06%
0.42 0.47 1.50 1.67 1.21 1.14 1.40 7.54 11.02 2.55 2.24 2.28
Interest 10.03 10.10 10.44 8.10 7.54 7.79 7.36 4.74 3.27 2.65 2.66 2.62
Depreciation 9.87 9.60 4.62 4.45 4.20 3.98 3.91 3.71 3.66 3.30 3.16 2.85
Profit before tax -0.41 10.25 -3.37 -5.72 -12.02 -15.28 -17.29 -21.80 -12.05 -10.67 -3.35 -6.92
Tax % -336.59% 45.66% 4.15% 5.77% 2.75% 7.26% 1.21% 13.94% 2.66% -9.65% 23.28% 5.64%
-1.80 5.57 -3.23 -5.38 -11.68 -14.17 -17.07 -18.76 -11.73 -11.70 -2.57 -6.53
EPS in Rs -2.06 6.37 -3.69 -6.15 -13.35 -16.19 -19.51 -21.44 -13.41 -13.37 -2.94 -7.46
Dividend Payout % 0.00% 7.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -47%
5 Years: -68%
3 Years: -70%
TTM: -89%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 19%
TTM: -108%
Stock Price CAGR
10 Years: -6%
5 Years: 1%
3 Years: 13%
1 Year: -4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74 8.74
Reserves 55.58 60.57 55.65 50.27 47.34 32.86 15.38 -4.46 -15.71 -25.23 -28.30 -35.20
Preference Capital 0.00 0.00 0.00 0.00 0.00 5.00 5.00 5.00 5.00 5.00 5.00
77.53 64.26 58.75 41.80 46.53 47.56 29.04 23.80 24.36 33.08 33.08 38.01
50.33 59.22 43.63 39.12 65.70 64.97 59.76 45.27 33.31 31.73 30.28 26.37
Total Liabilities 192.18 192.79 166.77 139.93 168.31 154.13 112.92 73.35 50.70 48.32 43.80 37.92
78.41 75.80 73.07 69.29 65.40 61.31 57.49 50.98 39.57 36.09 32.87 27.27
CWIP 0.01 1.66 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.18 3.18 3.18 3.18 13.83 13.22 12.50 1.10 1.94 4.81 3.27 2.86
110.58 112.15 90.47 67.41 89.03 79.60 42.93 21.27 9.19 7.42 7.66 7.79
Total Assets 192.18 192.79 166.77 139.93 168.31 154.13 112.92 73.35 50.70 48.32 43.80 37.92

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5.74 30.33 17.34 23.75 -1.33 0.37 23.40 -6.41 -16.88 -7.47 1.06 -0.70
-1.97 -7.25 -1.81 0.65 0.56 0.94 0.77 16.25 19.03 1.40 0.81 3.67
-4.14 -23.02 -15.51 -24.31 1.29 -0.90 -25.25 -9.50 -2.38 6.42 -2.40 -2.44
Net Cash Flow -0.37 0.06 0.02 0.09 0.52 0.41 -1.08 0.34 -0.23 0.35 -0.52 0.54

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 20.41 16.60 15.23 14.17 25.06 15.67 3.08 17.01 0.93 0.00 6.38 57.94
Inventory Days 149.46 115.42 117.48 101.44 161.02 106.97 83.19 97.59 34.36 142.91
Days Payable 55.89 54.03 48.99 45.48 88.89 59.48 47.97 92.91 212.49 1,672.43
Cash Conversion Cycle 113.97 77.99 83.73 70.13 97.19 63.16 38.30 21.69 -177.21 -1,529.52 6.38 57.94
Working Capital Days 76.91 52.48 55.08 40.65 52.54 32.00 -9.80 -156.12 -276.84 -2,752.91 -957.17 -9,669.60
ROCE % 6.86% 14.68% 5.41% 2.13% -4.40% -7.61% -13.04% -49.96% -64.40% -41.52% -6.28%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.99% 70.99% 70.99% 70.99% 70.99% 70.99% 70.99% 70.99% 70.99% 70.99% 70.99% 70.99%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00%
0.10% 0.10% 0.10% 0.53% 0.53% 0.53% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.51% 0.51% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
28.40% 28.40% 28.40% 28.48% 28.48% 28.48% 28.97% 28.97% 29.00% 29.00% 29.00% 29.00%
No. of Shareholders 6,1916,1586,2044,3954,4904,5704,7164,7284,7384,7704,9295,497

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents