Everonn Education Ltd
Everonn Education Limited (the 'Company') is engaged in Instructional and Computer Technology (ICT) in various state government schools and bodies, through long term contracts. The company is a public listed company and is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE)(Source 2016 Annual Report)
- Market Cap ₹ 29.2 Cr.
- Current Price ₹ 12.2
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -398
- Dividend Yield 0.00 %
- ROCE -23.0 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -41.6% over past five years.
- Contingent liabilities of Rs.1,443 Cr.
- Company has high debtors of 336 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Computer Education Industry: Computers - Education
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
92 | 145 | 294 | 425 | 360 | 123 | 61 | 33 | 29 | |
59 | 94 | 193 | 269 | 348 | 227 | 55 | 75 | 53 | |
Operating Profit | 33 | 51 | 101 | 155 | 11 | -104 | 6 | -43 | -24 |
OPM % | 36% | 35% | 34% | 37% | 3% | -84% | 10% | -132% | -84% |
3 | 6 | 0 | 3 | 9 | -231 | -64 | -6 | -460 | |
Interest | 4 | 7 | 10 | 21 | 73 | 100 | 66 | 54 | 61 |
Depreciation | 10 | 16 | 25 | 42 | 68 | 79 | 69 | 68 | 16 |
Profit before tax | 22 | 34 | 66 | 95 | -122 | -514 | -193 | -171 | -561 |
Tax % | 37% | 35% | 31% | 29% | -26% | -36% | -23% | 0% | 47% |
14 | 22 | 45 | 68 | -90 | -328 | -148 | -171 | -826 | |
EPS in Rs | 9.96 | 14.61 | 30.06 | 35.54 | -41.38 | -150.02 | -64.45 | -71.06 | -343.34 |
Dividend Payout % | 0% | 0% | 7% | 7% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -42% |
3 Years: | -38% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -117% |
Stock Price CAGR | |
---|---|
10 Years: | -11% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 15 | 15 | 19 | 22 | 22 | 23 | 24 | 24 |
Reserves | 81 | 199 | 241 | 509 | 567 | 239 | 94 | -156 | -982 |
46 | 49 | 84 | 182 | 445 | 650 | 824 | 866 | 506 | |
25 | 53 | 53 | 124 | 224 | 169 | 128 | 126 | 566 | |
Total Liabilities | 166 | 316 | 393 | 834 | 1,258 | 1,079 | 1,069 | 859 | 114 |
50 | 93 | 146 | 294 | 290 | 242 | 135 | 55 | 29 | |
CWIP | 13 | 25 | 25 | 60 | 108 | 60 | 63 | 0 | 0 |
Investments | 9 | 23 | 1 | 22 | 7 | 7 | 7 | 7 | 7 |
94 | 174 | 222 | 458 | 852 | 770 | 864 | 797 | 78 | |
Total Assets | 166 | 316 | 393 | 834 | 1,258 | 1,079 | 1,069 | 859 | 114 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
13 | -9 | 25 | 9 | -402 | -168 | -60 | -13 | -45 | |
-43 | -86 | -55 | -239 | -98 | 18 | -5 | -83 | -1 | |
64 | 96 | 34 | 333 | 403 | 108 | 76 | 86 | 47 | |
Net Cash Flow | 34 | 2 | 4 | 103 | -96 | -42 | 11 | -9 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 169 | 193 | 146 | 179 | 396 | 737 | 1,519 | 2,106 | 336 |
Inventory Days | 0 | 0 | 0 | 0 | 4 | ||||
Days Payable | 2,096 | ||||||||
Cash Conversion Cycle | 169 | 193 | 146 | 179 | -1,696 | 737 | 1,519 | 2,106 | 336 |
Working Capital Days | 146 | 226 | 174 | 157 | 381 | 661 | 1,932 | 2,823 | -6,413 |
ROCE % | 20% | 25% | 22% | -6% | -19% | -7% | -13% | -23% |
Documents
Announcements
- Disclosures under Reg.13(4) & 13(4A)of SEBI (Prohibition of Insider Trading) Regulations, 1992 10 May 2018
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 10 May 2018
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2 Nov 2016
-
Disclosure of Voting results of AGM
30 Sep 2016 - Education Ltd has informed BSE regarding the details of Voting results at the 16th Annual General Meeting (AGM) of the Company held on September 28, …
- Outcome of AGM 29 Sep 2016