Falcon Technoprojects India Ltd

Falcon Technoprojects India Ltd

₹ 41.5 -3.49%
22 Nov - close price
About

Incorporated in 2014, Falcon Technoprojects
India Ltd is in the business of providing MEP services[1]

Key Points

Business Overview:[1]
The Falcon group of companies specializes in a wide range of services, including MEP (Mechanical, Electrical, Firefighting & Plumbing), Fire Alarm Systems, Networking, Security & Surveillance, Solar installations, Civil & Construction work, and Fabrication.

  • Market Cap 22.2 Cr.
  • Current Price 41.5
  • High / Low 91.8 / 40.0
  • Stock P/E 16.4
  • Book Value 41.7
  • Dividend Yield 0.00 %
  • ROCE 9.96 %
  • ROE 31.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.99 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 192 days to 280 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024
6.83 5.75 5.70 12.63
6.25 4.80 5.10 11.58
Operating Profit 0.58 0.95 0.60 1.05
OPM % 8.49% 16.52% 10.53% 8.31%
-0.11 -0.25 0.02 0.01
Interest 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.01 0.01
Profit before tax 0.45 0.69 0.61 1.05
Tax % 24.44% 53.62% 11.48% 22.86%
0.35 0.33 0.54 0.82
EPS in Rs 7.00 0.85 1.40 1.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9.43 22.86 16.54 11.44 18.33
8.41 20.70 14.15 9.89 16.68
Operating Profit 1.02 2.16 2.39 1.55 1.65
OPM % 10.82% 9.45% 14.45% 13.55% 9.00%
0.03 0.04 0.03 -0.23 0.03
Interest 0.57 0.76 0.99 0.00 0.00
Depreciation 0.07 0.05 0.03 0.02 0.02
Profit before tax 0.41 1.39 1.40 1.30 1.66
Tax % 29.27% 25.90% 25.71% 33.85%
0.30 1.03 1.04 0.87 1.36
EPS in Rs 6.00 20.60 20.80 2.25 2.93
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 51%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 39%
Last Year: 31%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Sep 2024
Equity Capital 0.50 0.50 0.50 5.36
Reserves 0.78 1.81 2.84 16.99
7.30 9.62 12.32 6.31
8.63 9.87 6.18 3.83
Total Liabilities 17.21 21.80 21.84 32.49
3.93 3.88 3.85 2.08
CWIP 0.00 0.00 0.00 0.00
Investments 0.07 0.07 0.08 0.41
13.21 17.85 17.91 30.00
Total Assets 17.21 21.80 21.84 32.49

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.16 -1.54 -0.68 0.71
-2.51 0.00 -0.01 1.46
-0.70 1.66 0.70 -0.50
Net Cash Flow -0.06 0.12 0.01 1.67

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60.77 78.72 59.14
Inventory Days 577.92 213.09 352.28
Days Payable 442.66 177.15 144.79
Cash Conversion Cycle 196.03 114.66 266.63
Working Capital Days 127.34 103.78 193.53
ROCE % 20.97% 17.33%

Shareholding Pattern

Numbers in percentages

Sep 2024
60.81%
39.19%
No. of Shareholders 940

Documents