Farmax India Ltd

Farmax India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Farmax India Ltd

₹ 0.05 0.00%
02 Jul 2018
farmax.co.in, www.farmaxtoday.com BSE: 590094 NSE: FARMAXIND
About

Farmax India Ltd, incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Atta,pasta,vermicelli, maida,rawa

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 2.67 Cr.
  • Current Price ₹ 0.05
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 0.42
  • Dividend Yield 0.00 %
  • ROCE -26.5 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.12 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -27.3% over past five years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 89.4 to 144 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
7.98 4.82 5.80 4.19 2.85 2.32 1.86 0.11 0.10 0.09 0.00 0.00 0.00
9.32 7.00 7.01 8.83 3.14 4.81 2.19 0.60 0.01 0.11 0.00 0.03 0.03
Operating Profit -1.34 -2.18 -1.21 -4.64 -0.29 -2.49 -0.33 -0.49 0.09 -0.02 0.00 -0.03 -0.03
OPM % -16.79% -45.23% -20.86% -110.74% -10.18% -107.33% -17.74% -445.45% 90.00% -22.22%
1.53 0.08 0.06 0.00 0.09 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest -5.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.71 0.41 0.41 0.42 0.36 0.32 0.33 0.32 0.34 0.32 0.32 0.27 0.27
Profit before tax 4.68 -2.51 -1.56 -5.06 -0.56 -2.77 -0.66 -0.81 -0.25 -0.34 -0.32 -0.30 -0.30
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4.68 -2.51 -1.57 -5.06 -0.56 -2.77 -0.66 -0.81 -0.25 -0.35 -0.32 -0.30 -0.30
EPS in Rs 0.09 -0.05 -0.03 -0.09 -0.01 -0.05 -0.01 -0.02 -0.00 -0.01 -0.01 -0.01 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Aug 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 TTM
5.02 6.06 16.82 19.73 63.41 77.25 91.43 47.48 17.32 20.98 15.69 0.09
4.28 5.27 14.61 17.68 54.96 69.82 86.04 64.58 18.34 22.58 24.15 0.17
Operating Profit 0.74 0.79 2.21 2.05 8.45 7.43 5.39 -17.10 -1.02 -1.60 -8.46 -0.08
OPM % 14.74% 13.04% 13.14% 10.39% 13.33% 9.62% 5.90% -36.02% -5.89% -7.63% -53.92% -88.89%
0.00 0.00 0.00 0.00 -1.13 1.26 1.75 -102.22 0.38 1.78 0.29 0.00
Interest 0.01 0.01 0.34 0.60 2.43 3.73 4.82 4.73 6.18 0.06 0.01 0.00
Depreciation 0.36 0.36 1.37 0.78 1.67 2.45 4.76 2.54 2.02 2.22 1.60 1.18
Profit before tax 0.37 0.42 0.50 0.67 3.22 2.51 -2.44 -126.59 -8.84 -2.10 -9.78 -1.26
Tax % 37.84% 38.10% 36.00% 37.31% 24.22% 14.34% -24.59% 0.57% 0.00% 0.00% 0.00%
0.23 0.26 0.32 0.42 2.44 2.15 -1.84 -127.32 -8.84 -2.10 -9.78 -1.27
EPS in Rs 0.03 0.04 0.08 -0.07 -3.12 -0.22 -0.04 -0.18 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: -27%
3 Years: -31%
TTM: -98%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 72%
Stock Price CAGR
10 Years: -27%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Aug 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 3.22 3.22 11.00 11.00 12.60 25.83 25.83 40.83 40.83 53.42 53.42
Reserves 0.55 0.81 13.58 14.00 18.84 316.17 75.03 -45.69 -54.53 -52.61 -62.39
0.00 0.00 9.01 11.18 16.13 37.20 30.07 35.38 41.49 41.02 41.00
0.57 0.59 4.29 2.49 2.34 7.99 3.18 1.97 3.15 2.92 1.83
Total Liabilities 4.34 4.62 37.88 38.67 49.91 387.19 134.11 32.49 30.94 44.75 33.86
1.22 0.86 23.20 23.17 28.34 30.90 26.29 23.98 22.05 20.07 18.37
CWIP 0.00 0.00 0.00 2.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.11 1.15 1.15 1.15 0.00 253.34 0.34 0.00 0.00 0.00 0.00
2.01 2.61 13.53 11.92 21.57 102.95 107.48 8.51 8.89 24.68 15.49
Total Assets 4.34 4.62 37.88 38.67 49.91 387.19 134.11 32.49 30.94 44.75 33.86

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Aug 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
-3.95 -2.85 -19.95 -0.46 -17.43 -0.41
-325.82 1.26 -3.78 0.42 1.56 1.22
330.23 1.58 23.79 -0.03 16.09 -4.06
Net Cash Flow 0.46 -0.01 0.06 -0.07 0.22 -3.25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Aug 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 66.89 69.27 173.39 83.25 58.08 73.24 67.59 1.23 3.58 120.56 144.00
Inventory Days 78.54 35.93 69.85 69.63 17.18 76.65 160.31 32.33
Days Payable 36.05 5.33 10.66 3.94 2.19 36.04 45.10 23.00
Cash Conversion Cycle 66.89 69.27 173.39 125.74 88.68 132.43 133.28 16.23 44.19 235.77 153.33
Working Capital Days 95.98 110.22 194.22 166.87 108.04 122.66 131.14 8.23 8.43 280.62 188.43
ROCE % 11.03% 4.47% 16.24% 2.92% 0.93% -23.87% -9.12% -5.86% -26.46%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
37.89% 37.89% 37.89% 30.98% 30.98% 30.98% 30.98%
0.84% 0.84% 0.84% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.84% 0.84% 0.84% 0.84%
61.28% 61.28% 61.28% 68.19% 68.19% 68.19% 68.19%
No. of Shareholders 13,45713,57113,57113,57113,57013,57013,570

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports