Fedders Electric & Engineering Ltd
Fedders Electric & Engineering Ltd. is the largest manufacturer of heat exchanger in India
- Market Cap ₹ 15.6 Cr.
- Current Price ₹ 4.60
- High / Low ₹ /
- Stock P/E 0.20
- Book Value ₹ 177
- Dividend Yield 0.00 %
- ROCE 25.8 %
- ROE 30.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.03 times its book value
- Company is expected to give good quarter
- Debtor days have improved from 200 to 99.3 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Earnings include an other income of Rs.30.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,015 | 1,160 | 1,315 | 1,031 | 1,354 | 1,237 | 130 | 70 | 17 | 46 | 115 | 524 | 554 | |
887 | 1,012 | 1,182 | 937 | 1,248 | 1,688 | 618 | 100 | 49 | 77 | 108 | 470 | 496 | |
Operating Profit | 128 | 148 | 133 | 94 | 105 | -451 | -488 | -30 | -31 | -31 | 7 | 54 | 58 |
OPM % | 13% | 13% | 10% | 9% | 8% | -36% | -374% | -42% | -179% | -66% | 6% | 10% | 10% |
6 | 3 | 3 | 4 | 3 | 46 | 2 | 1 | 0 | 789 | 18 | 41 | 31 | |
Interest | 44 | 73 | 64 | 49 | 65 | 73 | 31 | 10 | 8 | 2 | 0 | 4 | 6 |
Depreciation | 28 | 13 | 13 | 10 | 13 | 18 | 18 | 18 | 18 | 10 | 2 | 2 | 3 |
Profit before tax | 62 | 65 | 59 | 39 | 30 | -496 | -536 | -56 | -56 | 747 | 23 | 89 | 80 |
Tax % | 20% | 31% | 32% | 45% | 34% | 0% | -0% | -2% | -4% | -0% | 0% | 0% | |
50 | 45 | 40 | 22 | 20 | -496 | -534 | -55 | -54 | 749 | 23 | 89 | 79 | |
EPS in Rs | 16.14 | 14.56 | 13.06 | 7.01 | 5.83 | -146.01 | -157.34 | -16.33 | -15.90 | 220.41 | 6.73 | 26.07 | 23.39 |
Dividend Payout % | 6% | 7% | 8% | 11% | 17% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 32% |
3 Years: | 211% |
TTM: | 100% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 16% |
3 Years: | 48% |
TTM: | 48% |
Stock Price CAGR | |
---|---|
10 Years: | -23% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 30% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 31 | 31 | 31 | 31 | 34 | 34 | 34 | 34 | 34 | 30 | 30 | 30 | 88 |
Reserves | 288 | 329 | 365 | 393 | 422 | -78 | -612 | -668 | -722 | 86 | 109 | 279 | 513 |
521 | 547 | 545 | 511 | 465 | 432 | 739 | 760 | 788 | 3 | 32 | 76 | 62 | |
108 | 169 | 263 | 252 | 260 | 539 | 537 | 524 | 521 | 20 | 25 | 22 | 43 | |
Total Liabilities | 948 | 1,076 | 1,204 | 1,187 | 1,181 | 928 | 698 | 650 | 622 | 138 | 196 | 407 | 707 |
261 | 258 | 262 | 261 | 256 | 241 | 184 | 159 | 141 | 66 | 65 | 94 | 98 | |
CWIP | 23 | 11 | 11 | 12 | 12 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 6 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 91 |
663 | 806 | 930 | 914 | 911 | 685 | 513 | 490 | 479 | 71 | 127 | 307 | 512 | |
Total Assets | 948 | 1,076 | 1,204 | 1,187 | 1,181 | 928 | 698 | 650 | 622 | 138 | 196 | 407 | 707 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
71 | 95 | 124 | 65 | 86 | 92 | -27 | -26 | -61 | -30 | -121 | ||
-36 | 1 | -16 | -8 | -8 | 9 | 7 | -0 | 65 | -6 | -3 | ||
-42 | -95 | -96 | -65 | -80 | -83 | 7 | 26 | -4 | 29 | 122 | ||
Net Cash Flow | -7 | 1 | 12 | -8 | -3 | 17 | -13 | -0 | 0 | -7 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 108 | 105 | 119 | 155 | 122 | 75 | 371 | 595 | 2,109 | 299 | 203 | 99 |
Inventory Days | 130 | 158 | 140 | 169 | 121 | 21 | 83 | 175 | 610 | 61 | 27 | 18 |
Days Payable | 34 | 45 | 72 | 79 | 63 | 81 | 752 | 1,789 | 6,450 | 9 | 21 | 3 |
Cash Conversion Cycle | 204 | 218 | 187 | 245 | 180 | 15 | -298 | -1,019 | -3,731 | 351 | 210 | 114 |
Working Capital Days | 182 | 192 | 175 | 221 | 172 | 38 | -79 | -166 | -890 | 412 | 336 | 208 |
ROCE % | 14% | 16% | 13% | 10% | 10% | -71% | -184% | -33% | -43% | 26% | 14% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
14 Nov - Resignation of statutory auditor M/s Rajiv Malhotra & Associates.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov - Results (Standalone) for the Second Quarter and Half year ended September 30, 2024 published.
-
Pursuant To Reg. 30 And 33 Of SEBI (LODR) Regulations 2015 - Submission Of Unaudited Financial Results (Standalone) For The Second Quarter And Half Year Ended On 30Th September, 2024
12 Nov - Approval of unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting
12 Nov - Approved unaudited financial results for Q2 FY2024.
-
Update on board meeting
11 Nov - Board meeting postponed to November 12, 2024.
Annual reports
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
-
Financial Year 2008
from nse
-
Financial Year 2007
from nse