Brainbees Solutions Ltd

Brainbees Solutions Ltd

₹ 565 2.06%
21 Nov - close price
About

Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]

Key Points

Market Leadership[1] Brainbees Solutions (FirstCry) is India's leading multi-channel platform for mothers, babies, and kids' products, holding the highest Gross Merchandise Value (GMV) in FY24, according to RedSeer. Its GMV grew from Rs. 5,799.46 crore in FY22 to Rs. 7,257.63 crore in FY23, and to Rs. 9,121.12 crore in FY24.[2]

  • Market Cap 29,302 Cr.
  • Current Price 565
  • High / Low 734 / 514
  • Stock P/E
  • Book Value 113
  • Dividend Yield 0.00 %
  • ROCE -0.71 %
  • ROE -1.56 %
  • Face Value 2.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.99 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.80% over last 3 years.
  • Earnings include an other income of Rs.103 Cr.
  • Debtor days have increased from 70.4 to 114 days.
  • Working capital days have increased from 158 days to 231 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Part of BSE IPO

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024
483.85 503.83 539.84 547.88 596.35
492.97 513.53 532.36 531.29 579.86
Operating Profit -9.12 -9.70 7.48 16.59 16.49
OPM % -1.88% -1.93% 1.39% 3.03% 2.77%
24.21 25.67 24.34 30.09 36.23
Interest 11.99 12.81 13.98 12.91 12.44
Depreciation 33.98 36.85 40.34 33.94 33.55
Profit before tax -30.88 -33.69 -22.50 -0.17 6.73
Tax % -25.42% -0.00% -24.22% -241.18% -2.53%
-23.03 -33.70 -17.05 0.24 6.90
EPS in Rs 0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
508 806 1,309 1,752 2,542 2,163
1,450 1,013 1,214 1,699 2,652 2,148
Operating Profit -942 -208 95 54 -110 15
OPM % -186% -26% 7% 3% -4% 1%
27 82 135 90 99 103
Interest 0 3 12 23 40 52
Depreciation 18 34 60 87 129 150
Profit before tax -933 -163 158 34 -181 -83
Tax % -0% -0% -80% 44% -14% -25%
-933 -163 284 19 -156 -62
EPS in Rs
Dividend Payout % -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 34%
3 Years: 18%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: %
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 0%
3 Years: -2%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 49 35 71 50 87 97 104
Reserves 1,472 2,375 3,457 3,471 3,651 4,118 5,779
7 34 7 329 459 529 491
151 307 441 476 326 404 551
Total Liabilities 1,678 2,751 3,976 4,326 4,522 5,148 6,926
351 381 398 732 940 967 899
CWIP 7 23 7 21 14 0 -0
Investments 0 50 315 1,011 1,472 1,942 2,059
1,320 2,297 3,257 2,563 2,096 2,239 3,968
Total Assets 1,678 2,751 3,976 4,326 4,522 5,148 6,926

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-210 -282 19 -151 225
-758 -707 -626 214 -235
1,063 1,031 727 -134 -75
Net Cash Flow 95 42 121 -70 -85

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 32 39 36 30 67 114
Inventory Days 175 158 190 251 90 125
Days Payable 112 96 107 125 48 81
Cash Conversion Cycle 95 101 118 155 109 157
Working Capital Days 120 106 109 139 105 231
ROCE % -8% 6% 2% -4% -1%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2024
9.07%
16.83%
66.30%
7.80%
No. of Shareholders 1,30,419

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents