Brainbees Solutions Ltd
Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]
- Market Cap ₹ 33,163 Cr.
- Current Price ₹ 639
- High / Low ₹ 734 / 514
- Stock P/E
- Book Value ₹ 91.1
- Dividend Yield 0.00 %
- ROCE -4.00 %
- ROE -8.30 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 7.01 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -8.18% over last 3 years.
- Earnings include an other income of Rs.94.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 814 | 1,603 | 2,401 | 5,633 | 6,481 | |
| 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | |
| Operating Profit | -233 | 42 | -18 | -317 | 70 |
| OPM % | -29% | 3% | -1% | -6% | 1% |
| 83 | 141 | 116 | 153 | 94 | |
| Interest | 4 | 14 | 38 | 72 | 115 |
| Depreciation | 38 | 70 | 111 | 294 | 371 |
| Profit before tax | -191 | 98 | -51 | -530 | -322 |
| Tax % | -0% | -120% | 54% | -8% | -0% |
| -191 | 216 | -79 | -486 | -322 | |
| EPS in Rs | |||||
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -8% |
| Last Year: | -8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 45 | 81 | 81 | 96 |
| Reserves | 2,347 | 3,366 | 3,447 | 3,368 | 3,082 | 4,633 |
| 34 | 214 | 446 | 906 | 1,430 | 1,574 | |
| 341 | 459 | 2,147 | 2,602 | 2,727 | 3,012 | |
| Total Liabilities | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 9,314 |
| 383 | 669 | 2,213 | 3,533 | 3,868 | 3,836 | |
| CWIP | 23 | 18 | 42 | 26 | 1 | 14 |
| Investments | -0 | -0 | -0 | 0 | 5 | 5 |
| 2,352 | 3,387 | 3,830 | 3,397 | 3,447 | 5,458 | |
| Total Assets | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 9,314 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| -300 | -67 | -132 | -399 | -42 | |
| -660 | -445 | -491 | 304 | 63 | |
| 1,033 | 718 | 644 | -51 | 81 | |
| Net Cash Flow | 73 | 206 | 22 | -146 | 102 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 36 | 31 | 33 | 15 | 12 |
| Inventory Days | 162 | 182 | 227 | 119 | 143 |
| Days Payable | 97 | 104 | 123 | 68 | 80 |
| Cash Conversion Cycle | 101 | 109 | 138 | 65 | 76 |
| Working Capital Days | 100 | 99 | 94 | 53 | 65 |
| ROCE % | 4% | -0% | -10% | -4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Virtual call with Baroda BNP Paribas MF scheduled.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Outcome of investor meeting held on December 20, 2024.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - Virtual call with Schroder Investment Management scheduled.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2d - Outcome of investor/analyst meet on December 19, 2024.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
17 Dec - Outcome of investor/analyst meet on December 17, 2024.
Concalls
-
Nov 2024Transcript PPT REC
-
Sep 2024Transcript PPT REC
Market Leadership[1] Brainbees Solutions (FirstCry) is India's leading multi-channel platform for mothers, babies, and kids' products, holding the highest Gross Merchandise Value (GMV) in FY24, according to RedSeer. Its GMV grew from Rs. 5,799.46 crore in FY22 to Rs. 7,257.63 crore in FY23, and to Rs. 9,121.12 crore in FY24.[2]