Brainbees Solutions Ltd

Brainbees Solutions Ltd

₹ 565 2.02%
21 Nov 4:00 p.m.
About

Founded in 2010, Brainbees Solutions Limited offers products for mothers, babies, and kids through its online platform 'FirstCry'.[1]

Key Points

Market Leadership[1] Brainbees Solutions (FirstCry) is India's leading multi-channel platform for mothers, babies, and kids' products, holding the highest Gross Merchandise Value (GMV) in FY24, according to RedSeer. Its GMV grew from Rs. 5,799.46 crore in FY22 to Rs. 7,257.63 crore in FY23, and to Rs. 9,121.12 crore in FY24.[2]

  • Market Cap 29,318 Cr.
  • Current Price 565
  • High / Low 734 / 514
  • Stock P/E
  • Book Value 91.1
  • Dividend Yield 0.00 %
  • ROCE -4.00 %
  • ROE -8.30 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 6.20 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -8.18% over last 3 years.
  • Earnings include an other income of Rs.94.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Part of BSE IPO

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024
1,407 1,507 1,667 1,652 1,905
1,423 1,512 1,634 1,603 1,848
Operating Profit -16 -6 33 49 57
OPM % -1% -0% 2% 3% 3%
20 21 18 15 30
Interest 36 39 0 38 41
Depreciation 84 89 103 95 98
Profit before tax -115 -112 -52 -70 -52
Tax % -4% 7% -16% 8% 22%
-110 -119 -43 -76 -63
EPS in Rs -0.97
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
814 1,603 2,401 5,633 6,481
1,047 1,561 2,420 5,950 6,410
Operating Profit -233 42 -18 -317 70
OPM % -29% 3% -1% -6% 1%
83 141 116 153 94
Interest 4 14 38 72 115
Depreciation 38 70 111 294 371
Profit before tax -191 98 -51 -530 -322
Tax % -0% -120% 54% -8% -0%
-191 216 -79 -486 -322
EPS in Rs
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -8%
Last Year: -8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 35 35 45 81 81 96
Reserves 2,347 3,366 3,447 3,368 3,082 4,633
34 214 446 906 1,430 1,574
341 459 2,147 2,602 2,727 3,012
Total Liabilities 2,758 4,073 6,084 6,957 7,321 9,314
383 669 2,213 3,533 3,868 3,836
CWIP 23 18 42 26 1 14
Investments 0 0 0 0 5 5
2,352 3,387 3,830 3,397 3,447 5,458
Total Assets 2,758 4,073 6,084 6,957 7,321 9,314

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-300 -67 -132 -399 -42
-660 -445 -491 304 63
1,033 718 644 -51 81
Net Cash Flow 73 206 22 -146 102

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 36 31 33 15 12
Inventory Days 162 182 227 119 143
Days Payable 97 104 123 68 80
Cash Conversion Cycle 101 109 138 65 76
Working Capital Days 100 99 94 53 65
ROCE % 4% -0% -10% -4%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2024
9.07%
16.83%
66.30%
7.80%
No. of Shareholders 1,30,419

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents