Fresenius Kabi Oncology Ltd
Fresenius Kabi Oncology Limited engages in the development, manufacture, and marketing of chemotherapeutic drugs for the treatment of cancer.
- Market Cap ₹ Cr.
- Current Price ₹ 132
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 25.7
- Dividend Yield 0.00 %
- ROCE 8.61 %
- ROE 11.2 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 5.15 times its book value
- The company has delivered a poor sales growth of 10.1% over past five years.
- Tax rate seems low
- Company has a low return on equity of 6.57% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Pharmaceuticals Industry: Pharmaceuticals - Multinational
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
241 | 257 | 411 | 413 | 527 | 596 | 408 | 464 | 542 | 624 | 703 | 660 | |
215 | 335 | 325 | 341 | 505 | 453 | 480 | 552 | 546 | 549 | 571 | 569 | |
Operating Profit | 26 | -78 | 87 | 71 | 22 | 143 | -72 | -88 | -5 | 75 | 132 | 90 |
OPM % | 11% | -30% | 21% | 17% | 4% | 24% | -18% | -19% | -1% | 12% | 19% | 14% |
180 | 37 | 31 | 34 | 91 | -5 | -8 | -34 | -13 | 13 | -13 | -60 | |
Interest | 8 | 22 | 19 | 18 | 18 | -3 | 13 | -13 | 29 | 37 | 46 | 37 |
Depreciation | 5 | 12 | 13 | 17 | 24 | 26 | 31 | 44 | 52 | 49 | 55 | 55 |
Profit before tax | 192 | -75 | 86 | 70 | 72 | 115 | -123 | -154 | -99 | 2 | 18 | -61 |
Tax % | 22% | 4% | 7% | 30% | 29% | 30% | -10% | 2% | -17% | 213% | -6% | -12% |
149 | -78 | 80 | 49 | 51 | 81 | -111 | -157 | -83 | -2 | 20 | -54 | |
EPS in Rs | 9.53 | -4.91 | 5.07 | 3.11 | 3.22 | 5.09 | -7.04 | -9.93 | -5.22 | -0.15 | 1.24 | -3.41 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 10% |
3 Years: | 7% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 20% |
3 Years: | 42% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -4% |
3 Years: | 7% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 |
Reserves | 483 | 396 | 476 | 526 | 577 | 657 | 546 | 505 | 424 | 421 | 441 | 390 |
195 | 242 | 269 | 333 | 147 | 140 | 311 | 349 | 421 | 521 | 474 | 463 | |
108 | 120 | 150 | 185 | 181 | 226 | 226 | 245 | 317 | 260 | 298 | 360 | |
Total Liabilities | 802 | 774 | 912 | 1,059 | 921 | 1,039 | 1,098 | 1,116 | 1,179 | 1,219 | 1,231 | 1,229 |
74 | 196 | 195 | 258 | 305 | 352 | 463 | 483 | 522 | 494 | 469 | 456 | |
CWIP | 123 | 3 | 58 | 96 | 140 | 163 | 79 | 55 | 30 | 45 | 38 | 37 |
Investments | 183 | 129 | 129 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
421 | 447 | 529 | 579 | 476 | 524 | 556 | 578 | 626 | 680 | 724 | 736 | |
Total Assets | 802 | 774 | 912 | 1,059 | 921 | 1,039 | 1,098 | 1,116 | 1,179 | 1,219 | 1,231 | 1,229 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-65 | -55 | 56 | 50 | 174 | 128 | -53 | -121 | 8 | -39 | 112 | 98 | |
19 | 30 | -63 | -116 | 17 | -121 | -86 | -44 | -40 | -29 | -30 | -52 | |
49 | 28 | 32 | 49 | -196 | -20 | 140 | 164 | -48 | 147 | -29 | -10 | |
Net Cash Flow | 2 | 2 | 26 | -16 | -5 | -13 | 1 | -1 | -79 | 79 | 53 | 36 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 142 | 145 | 134 | 156 | 140 | 113 | 100 | 93 | 90 | 83 | 84 | 83 |
Inventory Days | 466 | 679 | 584 | 559 | 317 | 543 | 662 | 452 | 581 | 579 | 510 | 523 |
Days Payable | 264 | 235 | 221 | 219 | 159 | 202 | 380 | 261 | 298 | 233 | 219 | 301 |
Cash Conversion Cycle | 344 | 589 | 497 | 496 | 298 | 454 | 382 | 283 | 372 | 430 | 375 | 305 |
Working Capital Days | 453 | 462 | 307 | 337 | 206 | 193 | 292 | 261 | 221 | 258 | 233 | 213 |
ROCE % | 34% | -8% | 13% | 10% | 6% | 15% | -11% | -14% | -5% | 4% | 11% | 9% |
Documents
Announcements
No data available.