Gabriel India Ltd

Gabriel India Ltd

₹ 428 0.35%
25 Nov 1:53 p.m.
About

Gabriel India is part of ANAND Group. The Company has established a significant presence across all automotive customer segments, including OEMs, Aftermarket, and exports. Company manufactures over 500 models of ride control products. [1] Its products include shock absorbers, struts, front forks and others.[2]

Key Points

Products[1]
The Company is involved in the manufacturing of a wide range of ride control products, including shock absorbers, struts and front forks.
2&3 Wheelers: Company began manufacturing shock absorbers and front forks in 1990. It is among the top 3 players in 2W and a leader in 3W.
Passenger Car:Company is one of the preferred source of struts and shock absorbers for most automotive OEMs also enjoy major share of aftermarket segment of Passenger Cars.
Commercial Vehicle & Railways: Company is the marjet leader in the segment in India with ~89% market share. 1st Indigenous Company to develop damper for Rajdhani/ Shatabdi Coach(LHB)& Vande Bharat Coach.[2]
Aftermarket Company is recognised for directly servicing OEMs and the independent aftermarket segment. Company is known for its ability to provide genuine "fit-and-forget" components.

  • Market Cap 6,149 Cr.
  • Current Price 428
  • High / Low 560 / 272
  • Stock P/E 29.2
  • Book Value 75.6
  • Dividend Yield 0.91 %
  • ROCE %
  • ROE %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 5.74 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
806 864 815 917 947 1,027
737 791 745 836 856 928
Operating Profit 69 74 70 80 91 99
OPM % 9% 9% 9% 9% 10% 10%
5 5 4 6 6 5
Interest 2 2 2 2 2 2
Depreciation 14 14 14 18 19 19
Profit before tax 57 62 58 66 76 82
Tax % 27% 25% 29% 26% 24% 23%
42 46 41 49 58 63
EPS in Rs 2.93 3.23 2.87 3.41 4.01 4.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 TTM
3,403 3,706
3,110 3,366
Operating Profit 293 340
OPM % 9% 9%
19 21
Interest 8 8
Depreciation 60 70
Profit before tax 244 283
Tax % 27%
179 211
EPS in Rs 12.44 14.67
Dividend Payout % 32%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 17%
5 Years: 29%
3 Years: 46%
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Sep 2024
Equity Capital 14 14
Reserves 988 1,072
75 81
702 746
Total Liabilities 1,779 1,913
543 581
CWIP 56 58
Investments 103 63
1,078 1,211
Total Assets 1,779 1,913

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
177
-129
-28
Net Cash Flow 20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
Debtor Days 53
Inventory Days 43
Days Payable 84
Cash Conversion Cycle 12
Working Capital Days 31
ROCE %

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00% 55.00%
1.19% 1.28% 1.38% 2.57% 2.55% 2.91% 2.69% 3.04% 4.08% 4.43% 4.92% 5.50%
7.31% 9.22% 9.26% 11.04% 11.24% 11.08% 10.96% 11.72% 12.16% 12.00% 12.12% 12.88%
36.50% 34.50% 34.36% 31.38% 31.20% 31.00% 31.35% 30.25% 28.74% 28.56% 27.97% 26.60%
No. of Shareholders 1,11,8521,10,2011,06,30496,0131,02,77299,80997,7421,09,1871,24,4211,34,1391,41,6681,42,821

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls