Gujarat Ambuja Exports Ltd
Gujarat Ambuja Exports is engaged in the manufacturing of Corn Starch Derivatives, Soya Derivatives, Feed Ingredients, Cotton Yarn, and Edible Oils. Since its incorporation in 1991, GAEL strives to serve the Food, Pharmaceutical, Feed, and many other industries with a long-term growth strategy in the Agro-Processing sector. (Source: Company Website)
- Market Cap ₹ 5,890 Cr.
- Current Price ₹ 128
- High / Low ₹ 174 / 98.7
- Stock P/E 19.0
- Book Value ₹ 63.2
- Dividend Yield 0.27 %
- ROCE 16.5 %
- ROE 13.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 4.15% over past five years.
- Dividend payout has been low at 4.21% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Miscellaneous
Part of BSE Allcap BSE Fast Moving Consumer Goods Nifty Total Market BSE SmallCap Nifty Microcap 250
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,005 | 3,092 | 2,531 | 2,736 | 3,334 | 3,364 | 4,021 | 3,817 | 4,705 | 4,670 | 4,909 | 4,927 | 4,692 | |
2,810 | 2,897 | 2,367 | 2,551 | 3,063 | 3,047 | 3,647 | 3,527 | 4,171 | 3,983 | 4,433 | 4,484 | 4,242 | |
Operating Profit | 195 | 195 | 165 | 185 | 271 | 317 | 374 | 289 | 535 | 687 | 476 | 443 | 450 |
OPM % | 6% | 6% | 6% | 7% | 8% | 9% | 9% | 8% | 11% | 15% | 10% | 9% | 10% |
9 | 10 | 9 | 10 | 23 | 9 | 10 | 2 | 27 | 54 | 73 | 144 | 95 | |
Interest | 22 | 21 | 15 | 10 | 23 | 18 | 19 | 9 | 6 | 6 | 13 | 18 | 14 |
Depreciation | 37 | 47 | 61 | 66 | 71 | 76 | 96 | 101 | 103 | 97 | 95 | 121 | 124 |
Profit before tax | 146 | 137 | 98 | 119 | 199 | 232 | 270 | 181 | 452 | 638 | 441 | 448 | 408 |
Tax % | 22% | 18% | 14% | 16% | 20% | 23% | 26% | 20% | 25% | 26% | 25% | 23% | |
113 | 112 | 84 | 100 | 159 | 180 | 198 | 146 | 338 | 475 | 330 | 346 | 310 | |
EPS in Rs | 2.05 | 2.02 | 1.52 | 1.81 | 3.46 | 3.92 | 4.32 | 3.18 | 7.37 | 10.36 | 7.20 | 7.54 | 6.75 |
Dividend Payout % | 10% | 9% | 14% | 11% | 6% | 6% | 6% | 8% | 4% | 3% | 5% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 4% |
3 Years: | 2% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 12% |
3 Years: | 1% |
TTM: | -4% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 35% |
3 Years: | -10% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 17% |
3 Years: | 17% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 28 | 28 | 28 | 28 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 46 | 46 |
Reserves | 627 | 727 | 798 | 893 | 830 | 999 | 1,185 | 1,304 | 1,643 | 2,104 | 2,411 | 2,723 | 2,853 |
183 | 401 | 309 | 329 | 636 | 647 | 217 | 160 | 163 | 278 | 227 | 197 | 168 | |
364 | 154 | 148 | 168 | 220 | 226 | 290 | 250 | 345 | 359 | 291 | 337 | 271 | |
Total Liabilities | 1,202 | 1,310 | 1,283 | 1,417 | 1,709 | 1,895 | 1,715 | 1,736 | 2,174 | 2,764 | 2,952 | 3,303 | 3,339 |
458 | 479 | 543 | 568 | 607 | 772 | 753 | 787 | 731 | 771 | 1,042 | 1,037 | 1,028 | |
CWIP | 38 | 64 | 63 | 103 | 159 | 54 | 61 | 12 | 106 | 246 | 87 | 153 | 205 |
Investments | 45 | 42 | 52 | 77 | 47 | 43 | 52 | 22 | 192 | 726 | 665 | 850 | 868 |
661 | 726 | 625 | 669 | 896 | 1,026 | 849 | 915 | 1,146 | 1,021 | 1,157 | 1,264 | 1,238 | |
Total Assets | 1,202 | 1,310 | 1,283 | 1,417 | 1,709 | 1,895 | 1,715 | 1,736 | 2,174 | 2,764 | 2,952 | 3,303 | 3,339 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
294 | -120 | 254 | 137 | 57 | 138 | 573 | 241 | 300 | 596 | 242 | 213 | |
-79 | -73 | -129 | -132 | -117 | -125 | -110 | -60 | -304 | -777 | -80 | -241 | |
-209 | 187 | -124 | -3 | 59 | -13 | -455 | -97 | 2 | 100 | -76 | -60 | |
Net Cash Flow | 6 | -6 | -0 | 2 | -1 | 0 | 8 | 84 | -3 | -81 | 86 | -87 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 18 | 16 | 23 | 23 | 25 | 20 | 15 | 17 | 18 | 21 | 24 |
Inventory Days | 69 | 75 | 84 | 73 | 89 | 106 | 62 | 74 | 77 | 76 | 69 | 81 |
Days Payable | 40 | 10 | 12 | 14 | 14 | 18 | 21 | 17 | 18 | 22 | 15 | 18 |
Cash Conversion Cycle | 41 | 83 | 88 | 82 | 97 | 113 | 61 | 72 | 76 | 72 | 75 | 87 |
Working Capital Days | 36 | 69 | 70 | 69 | 76 | 89 | 51 | 56 | 56 | 52 | 60 | 70 |
ROCE % | 19% | 15% | 9% | 11% | 16% | 16% | 19% | 14% | 28% | 30% | 18% | 17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
7 Apr - Resignation of Vice President Siddharth Agrawal.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1 Apr - Compliance Certificate pursuant to Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018
-
Closure of Trading Window
27 Mar - Closure of trading window until financial results announcement.
-
Commencement Of Commercial Production Of 1200TPD Maize Processing Greenfield Project At Sitarganj, Uttarakhand
26 Mar - Commencement of commercial production at maize processing unit.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
19 Feb - Acquisition of 25% equity in Maiz Citchem completed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Segments