Gallantt Ispat Ltd.

₹ 353 0.03%

24 Dec 9:01 a.m.

About

Incorporated in 2005,Gallantt Ispat Limited is a leading Iron and Steel manufacturing Company located in Eastern Uttar Pradesh. The Co is engaged in the business of Iron & Steel, Agro, Power and Real Estate. ^[1]

Key Points

Product Offerings
Sponge Iron
MS Billets
TMT Bars
Wheat Products: The food grain business of the Co includes wheat flour products like Atta, Maida, Suji and Bran. The products are sold under the brand name “Gallantt” in the states of Uttar Pradesh, Bihar, West Bengal, Assam, Madhya Pradesh, Andhra Pradesh and Karnataka.
Shalimar Gallantt: It is a group housing project located in Lucknow. It is developed as a JV with The Shalimar Group in Lucknow. ^[1]

Website BSE NSE

Market Cap ₹ 8,520 Cr.
Current Price ₹ 353
High / Low ₹ 406 / 142
Stock P/E 26.8
Book Value ₹ 109
Dividend Yield 0.28 %
ROCE 12.0 %
ROE 9.63 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 3.24 times its book value
Company has a low return on equity of 9.18% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	673	455	863	1,021	931	1,006	1,094	1,036	950	1,063	1,177	1,160	943
	642	423	753	949	853	921	970	966	863	956	994	945	845
Operating Profit	31	32	110	72	78	86	124	71	86	107	184	215	98
OPM %	5%	7%	13%	7%	8%	8%	11%	7%	9%	10%	16%	19%	10%
	5	3	44	1	4	1	1	1	2	1	3	1	2
Interest	5	2	6	4	7	8	9	6	7	8	8	6	5
Depreciation	23	7	23	25	25	25	25	25	28	29	34	30	30
Profit before tax	7	27	125	45	50	53	92	41	54	71	145	179	65
Tax %	6%	38%	29%	45%	45%	61%	26%	25%	13%	26%	34%	32%	25%
	6	22	89	25	28	21	68	31	47	52	95	122	49
EPS in Rs	0.76	2.70	10.93	1.02	1.14	0.87	2.81	1.27	1.96	2.15	3.95	5.05	2.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	720	670	616	824	1,064	865	1,007	3,017	4,057	4,227	4,342
	656	604	565	738	938	833	896	2,721	3,693	3,779	3,740
Operating Profit	65	66	52	86	125	32	111	296	364	448	602
OPM %	9%	10%	8%	10%	12%	4%	11%	10%	9%	11%	14%
	1	3	1	5	5	1	2	54	3	7	8
Interest	12	7	6	7	6	6	10	20	27	28	27
Depreciation	17	18	17	15	14	14	16	92	100	116	123
Profit before tax	37	44	30	69	110	13	88	237	240	311	460
Tax %	8%	5%	11%	29%	35%	42%	35%	26%	41%	28%
	34	46	38	63	104	22	81	176	141	225	318
EPS in Rs	4.17	5.62	4.65	7.71	12.83	2.76	10.01	21.62	5.84	9.34	13.18
Dividend Payout %	0%	0%	0%	3%	2%	0%	0%	0%	0%	11%

Compounded Sales Growth
10 Years:	%
5 Years:	32%
3 Years:	61%
TTM:	6%

Compounded Profit Growth
10 Years:	%
5 Years:	17%
3 Years:	40%
TTM:	91%

Stock Price CAGR
10 Years:	31%
5 Years:	65%
3 Years:	71%
1 Year:	149%

Return on Equity
10 Years:	%
5 Years:	9%
3 Years:	9%
Last Year:	10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	81	81	81	81	81	81	81	81	241	241	241
Reserves	200	289	340	452	554	574	656	2,002	1,984	2,209	2,381
	91	62	74	56	51	123	114	387	538	462	407
	52	59	31	94	31	54	79	219	186	223	296
Total Liabilities	424	492	527	683	718	832	930	2,689	2,949	3,136	3,326
	212	205	230	219	208	198	463	1,452	1,623	1,894	1,840
CWIP	5	18	13	29	127	241	5	359	316	122	221
Investments	43	90	101	164	196	211	236	1	2	52	71
	165	178	183	271	186	182	226	876	1,009	1,068	1,195
Total Assets	424	492	527	683	718	832	930	2,689	2,949	3,136	3,326

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	70	56	42	122	76	57	92	234	96	344
	-20	-22	-52	-97	-69	-122	-75	-209	-225	-248
	-48	-36	7	-23	-10	65	-17	-19	126	-102
Net Cash Flow	2	-1	-2	2	-3	-0	1	6	-3	-5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	12	17	20	22	13	10	18	19	12	9
Inventory Days	55	57	77	65	51	69	66	50	48	48
Days Payable	0	3	17	47	8	19	18	24	7	6
Cash Conversion Cycle	67	71	80	41	55	59	66	45	53	51
Working Capital Days	66	76	66	63	44	35	53	80	79	80
ROCE %		13%	8%	14%	18%	3%	12%	16%	10%	12%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	67.24%	67.24%	68.72%	68.72%	68.73%	68.75%	68.79%	68.94%	68.94%	68.93%	68.93%	68.93%
	0.10%	0.10%	0.03%	0.01%	0.01%	0.01%	0.01%	0.00%	0.01%	0.02%	0.16%	0.09%
	32.66%	32.67%	31.25%	31.26%	31.25%	31.22%	31.19%	31.05%	31.04%	31.02%	30.89%	30.96%
No. of Shareholders	10,958	11,438	18,982	18,346	18,578	18,355	18,876	20,356	20,731	20,884	19,536	18,980

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	62.46%	63.10%	67.25%	67.23%	67.22%	67.24%	68.75%	68.93%	68.93%
	0.00%	0.00%	0.02%	0.00%	0.00%	0.10%	0.01%	0.02%	0.09%
	37.54%	36.90%	32.73%	32.77%	32.78%	32.67%	31.22%	31.02%	30.96%
No. of Shareholders	7,317	7,807	7,665	7,187	7,614	11,438	18,355	20,884	18,980

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gallantt Ispat Ltd.

Gallantt Ispat Ltd.

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls