Gandhi Special Tubes Ltd
Incorporated in 1959, Gandhi Special Tubes Ltd deals in manufacturing of Seamless and Welded Steel Tubes, Nuts and generation of Wind Power [1]
- Market Cap ₹ 761 Cr.
- Current Price ₹ 626
- High / Low ₹ 929 / 598
- Stock P/E 12.7
- Book Value ₹ 196
- Dividend Yield 2.08 %
- ROCE 31.5 %
- ROE 23.8 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 30.3%
Cons
- The company has delivered a poor sales growth of 6.81% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
96 | 84 | 92 | 91 | 98 | 114 | 123 | 81 | 114 | 137 | 167 | 171 | 169 | |
63 | 57 | 69 | 64 | 65 | 73 | 77 | 57 | 69 | 88 | 107 | 107 | 101 | |
Operating Profit | 32 | 26 | 23 | 27 | 33 | 41 | 46 | 24 | 45 | 49 | 61 | 64 | 68 |
OPM % | 34% | 31% | 25% | 30% | 34% | 36% | 37% | 30% | 39% | 36% | 36% | 38% | 40% |
3 | 8 | 4 | 3 | 10 | 8 | 8 | 6 | 6 | 5 | 5 | 12 | 12 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 31 | 29 | 23 | 25 | 38 | 45 | 50 | 26 | 48 | 50 | 63 | 73 | 77 |
Tax % | 28% | 41% | 31% | 26% | 19% | 26% | 22% | 18% | 24% | 24% | 25% | 24% | |
22 | 17 | 16 | 19 | 31 | 34 | 39 | 21 | 36 | 39 | 47 | 56 | 60 | |
EPS in Rs | 15.01 | 11.78 | 10.75 | 12.62 | 20.96 | 24.29 | 27.96 | 16.54 | 27.98 | 31.74 | 38.96 | 45.74 | 49.45 |
Dividend Payout % | 40% | 64% | 70% | 59% | 43% | 37% | 32% | 54% | 32% | 32% | 31% | 28% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 7% |
3 Years: | 15% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 5% |
3 Years: | 10% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 22% |
3 Years: | 23% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 22% |
3 Years: | 24% |
Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 143 | 150 | 153 | 158 | 180 | 170 | 194 | 140 | 165 | 141 | 176 | 217 | 232 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
13 | 15 | 14 | 15 | 18 | 20 | 20 | 15 | 20 | 19 | 20 | 20 | 25 | |
Total Liabilities | 164 | 172 | 174 | 180 | 206 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 263 |
52 | 64 | 63 | 59 | 55 | 51 | 51 | 48 | 45 | 47 | 44 | 43 | 43 | |
CWIP | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 61 | 64 | 65 | 82 | 104 | 99 | 120 | 69 | 94 | 73 | 85 | 132 | 144 |
47 | 45 | 46 | 40 | 46 | 47 | 50 | 44 | 53 | 47 | 73 | 68 | 76 | |
Total Assets | 164 | 172 | 174 | 180 | 206 | 197 | 221 | 162 | 192 | 166 | 202 | 243 | 263 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | 14 | 15 | 29 | 21 | 32 | 31 | 19 | 32 | 42 | 45 | 26 | |
-18 | -4 | -1 | -14 | -5 | 13 | -17 | 56 | -20 | 22 | -7 | -37 | |
-10 | -10 | -13 | -13 | -16 | -44 | -15 | -76 | -12 | -64 | -12 | -15 | |
Net Cash Flow | -1 | -1 | 0 | 1 | 0 | 1 | -1 | -1 | 1 | -0 | 26 | -25 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 57 | 67 | 50 | 65 | 61 | 62 | 46 | 66 | 82 | 44 | 39 | 42 |
Inventory Days | 234 | 292 | 300 | 186 | 288 | 197 | 231 | 308 | 204 | 179 | 138 | 233 |
Days Payable | 17 | 24 | 13 | 10 | 10 | 16 | 15 | 12 | 17 | 10 | 9 | 9 |
Cash Conversion Cycle | 273 | 335 | 337 | 240 | 339 | 243 | 262 | 362 | 269 | 213 | 168 | 265 |
Working Capital Days | 120 | 156 | 152 | 120 | 139 | 107 | 113 | 168 | 122 | 92 | 72 | 115 |
ROCE % | 21% | 15% | 13% | 15% | 21% | 25% | 26% | 15% | 30% | 30% | 36% | 32% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Feb - Newspaper Advertisement for Unaudited Financial Result for the quarter ended 31 December 2024
-
Integrated Filing (Financial)
10 Feb - Integrated financial filing for Q4 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting
10 Feb - Board approved unaudited financial results for Q3 2024.
- Result - Unaudited Financial Results For The Quarter Ended 31 December 2024 10 Feb
-
Board Meeting Intimation for Meeting To Be Held On Monday, 10 February 2025
31 Jan - Board meeting scheduled for financial results approval.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
GSTL started as a project set up by The Gandhi Group in technical collaboration with a German based company BENTELER to substitute imports of small diameter welded and cold drawn seamless steel tubes in India. At present, company does manufacturing of seamless steel tubes and welded tubes coupling nuts