Ganesh Benzoplast Ltd
Incorporated in 1986, Ganesh Benzoplast Ltd provides conditioned storage facilities for bulk liquids and chemicals at various ports in India and also manufactures & exports premium range of specialty chemicals, food preservatives and Industrial lubricants and rail logistics[1]
- Market Cap ₹ 938 Cr.
- Current Price ₹ 130
- High / Low ₹ 217 / 127
- Stock P/E 15.0
- Book Value ₹ 73.6
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 14.3 %
- Face Value ₹ 1.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 1.45% over past five years.
- Debtor days have increased from 44.0 to 61.0 days.
- Promoter holding has decreased over last 3 years: -4.12%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Part of BSE SmallCap BSE Allcap BSE Energy
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
118 | 115 | 121 | 119 | 118 | 169 | 211 | 247 | 259 | 291 | 193 | 227 | 222 | |
80 | 79 | 98 | 81 | 80 | 117 | 155 | 183 | 184 | 233 | 115 | 137 | 131 | |
Operating Profit | 39 | 36 | 23 | 37 | 38 | 52 | 56 | 63 | 76 | 58 | 78 | 89 | 91 |
OPM % | 33% | 31% | 19% | 32% | 32% | 31% | 27% | 26% | 29% | 20% | 40% | 39% | 41% |
2 | -4 | 11 | 37 | 1 | 52 | -2 | -7 | -5 | 2 | 11 | 16 | 17 | |
Interest | 14 | 14 | 15 | 16 | 15 | 11 | 10 | 9 | 6 | 3 | 5 | 6 | 6 |
Depreciation | 18 | 19 | 19 | 11 | 11 | 12 | 12 | 13 | 14 | 13 | 15 | 17 | 19 |
Profit before tax | 9 | 0 | 0 | 48 | 13 | 81 | 31 | 34 | 51 | 44 | 68 | 82 | 83 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 53% | 27% | 25% | 26% | |
9 | 0 | 0 | 48 | 13 | 81 | 31 | 34 | 24 | 32 | 51 | 61 | 62 | |
EPS in Rs | 1.69 | 0.03 | 0.02 | 9.30 | 2.46 | 15.58 | 6.04 | 6.50 | 3.78 | 5.14 | 7.81 | 8.42 | 8.80 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 1% |
3 Years: | -4% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 12% |
3 Years: | 32% |
TTM: | 13% |
Stock Price CAGR | |
---|---|
10 Years: | 37% |
5 Years: | 25% |
3 Years: | 18% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 15% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 |
Reserves | -90 | -90 | -90 | -42 | -29 | 75 | 106 | 140 | 228 | 261 | 340 | 492 | 523 |
281 | 273 | 254 | 194 | 177 | 86 | 66 | 62 | 48 | 24 | 62 | 55 | 59 | |
44 | 49 | 57 | 54 | 71 | 72 | 73 | 63 | 76 | 82 | 78 | 75 | 71 | |
Total Liabilities | 240 | 238 | 226 | 212 | 225 | 239 | 251 | 271 | 359 | 373 | 487 | 630 | 660 |
158 | 152 | 140 | 137 | 150 | 152 | 164 | 165 | 162 | 164 | 209 | 265 | 291 | |
CWIP | 6 | 2 | 2 | 15 | 3 | 8 | 12 | 11 | 12 | 20 | 44 | 46 | 27 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 68 | 68 | 69 | 69 | 70 |
77 | 84 | 84 | 60 | 72 | 77 | 74 | 94 | 118 | 121 | 165 | 249 | 272 | |
Total Assets | 240 | 238 | 226 | 212 | 225 | 239 | 251 | 271 | 359 | 373 | 487 | 630 | 660 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
37 | 26 | 27 | 42 | 36 | 39 | 60 | 27 | 57 | 83 | 68 | 51 | |
-16 | -8 | -8 | -15 | -10 | -19 | -27 | -13 | -31 | -66 | -94 | -120 | |
-22 | -18 | -19 | -24 | -28 | -21 | -30 | -14 | -20 | -16 | 19 | 76 | |
Net Cash Flow | -1 | -1 | -0 | 2 | -1 | -1 | 3 | 0 | 7 | 1 | -7 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 51 | 52 | 56 | 66 | 70 | 54 | 52 | 56 | 39 | 32 | 61 |
Inventory Days | 58 | 63 | 38 | 27 | 60 | 28 | 21 | 25 | 61 | 0 | ||
Days Payable | 270 | 302 | 306 | 440 | 550 | 343 | 228 | 180 | 233 | |||
Cash Conversion Cycle | -154 | -189 | -216 | -357 | -424 | -244 | -153 | -104 | -116 | 39 | 32 | 61 |
Working Capital Days | -31 | -18 | -54 | -80 | -47 | -49 | -50 | 0 | 29 | 3 | -5 | 3 |
ROCE % | 12% | 11% | 2% | 17% | 19% | 26% | 26% | 26% | 26% | 17% | 21% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
21 Nov - Audio recording of investor conference call available.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
19 Nov - Investor presentation for Q2FY25 released.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Nov
-
Disclosure Under Regulation 30-Updates
14 Nov - Notices received regarding unauthorized bank account and transactions.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
14 Nov - Conference call on Q2FY25 results and outlook.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Nov 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
Business Overview:[1]
GBL is an independent Liquid Storage Tank (LST) provider, specializing in the storage and handling of liquid chemicals and oil products and has storage terminals at Jawaharlal Nehru Port Trust - JNPT (Navi Mumbai), Cochin Port Trust - Cochin and Mormugao Port Trust - Goa. GBL is also in the business of manufacturing of speciality chemicals, food preservatives and oil additives