GACM Technologies Ltd

GACM Technologies Ltd

₹ 0.78 -1.27%
23 Dec 10:15 a.m.
About

Incorporated in 1995, GACM Technologies Ltd provides financial consultancy and financial technology-related services[1]

Key Points

Change in Business Line:[1]
Company used to be in the capital market business. On August 11th 2022, Securities Appellate Tribunal allowed actions of exchanges expelling the Company from the membership of exchange, and thus Stock Broking business of the Company was discontinued. On January 23rd 2023, company resolved to approve alteration in the Object Clause of the Company to catering to services in more diversified fields of businesses. Company approved the said alteration via Special Resolution passed on April 20, 2023

  • Market Cap 64.5 Cr.
  • Current Price 0.78
  • High / Low 2.51 / 0.62
  • Stock P/E 46.4
  • Book Value 0.70
  • Dividend Yield 0.00 %
  • ROCE 13.3 %
  • ROE 435 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Stock is trading at 1.12 times its book value

Cons

  • Promoter holding has decreased over last quarter: -4.14%
  • Promoter holding is low: 4.13%
  • Company has high debtors of 336 days.
  • Working capital days have increased from 218 days to 311 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.17 1.26 0.33 1.13 3.46 2.18 3.61 1.87 1.91 1.49 2.20 1.64 3.32
3.53 4.07 2.49 2.50 3.32 1.70 2.42 1.32 1.34 0.90 1.44 0.96 2.59
Operating Profit -3.36 -2.81 -2.16 -1.37 0.14 0.48 1.19 0.55 0.57 0.59 0.76 0.68 0.73
OPM % -1,976.47% -223.02% -654.55% -121.24% 4.05% 22.02% 32.96% 29.41% 29.84% 39.60% 34.55% 41.46% 21.99%
2.69 0.01 0.03 0.01 0.03 0.01 0.01 0.01 0.01 0.00 0.02 0.01 0.01
Interest 0.27 0.32 0.01 0.00 0.15 0.16 0.75 0.13 0.12 0.12 0.26 0.16 0.15
Depreciation 0.05 0.19 0.20 0.17 0.18 0.18 0.18 0.19 0.18 0.18 0.19 0.17 0.17
Profit before tax -0.99 -3.31 -2.34 -1.53 -0.16 0.15 0.27 0.24 0.28 0.29 0.33 0.36 0.42
Tax % 0.00% 0.00% 0.43% 0.00% 0.00% 0.00% 3.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.00 -3.30 -2.35 -1.53 -0.16 0.15 0.26 0.23 0.28 0.30 0.33 0.35 0.41
EPS in Rs -0.02 -0.06 -0.04 -0.03 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 TTM
6.16 37.66 24.03 74.28 195.29 385.56 233.33 157.73 16.82 2.11 10.39 7.47 8.65
4.60 26.86 16.72 53.51 113.11 293.13 221.88 180.62 23.36 13.55 9.85 5.00 5.89
Operating Profit 1.56 10.80 7.31 20.77 82.18 92.43 11.45 -22.89 -6.54 -11.44 0.54 2.47 2.76
OPM % 25.32% 28.68% 30.42% 27.96% 42.08% 23.97% 4.91% -14.51% -38.88% -542.18% 5.20% 33.07% 31.91%
0.11 0.23 -5.12 0.40 0.15 0.13 0.00 -16.57 0.05 4.50 0.06 0.04 0.04
Interest 0.25 0.13 0.00 0.00 0.17 0.18 0.99 0.46 0.00 0.61 1.06 0.63 0.69
Depreciation 2.60 3.03 3.21 4.76 15.45 28.13 28.80 12.94 2.99 0.47 0.70 0.74 0.71
Profit before tax -1.18 7.87 -1.02 16.41 66.71 64.25 -18.34 -52.86 -9.48 -8.02 -1.16 1.14 1.40
Tax % 25.42% -3.05% -85.29% 11.46% 0.52% 25.40% -11.45% -1.32% -6.22% 0.12% 0.86% 0.88%
-1.48 8.10 -0.15 14.53 66.35 47.94 -50.41 -61.42 -8.88 -8.04 -1.18 1.13 1.39
EPS in Rs -0.03 0.16 -0.00 0.25 1.16 0.58 -0.92 -1.07 -0.16 -0.14 -0.02 0.02 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -46%
3 Years: %
TTM: -10%
Compounded Profit Growth
10 Years: -14%
5 Years: 15%
3 Years: %
TTM: 51%
Stock Price CAGR
10 Years: -23%
5 Years: 21%
3 Years: 0%
1 Year: -39%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 435%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 20.65 20.65 21.00 22.81 22.81 28.63 28.63 28.63 28.63 28.63 28.71 39.94 79.88
Reserves -5.86 2.25 3.39 49.52 118.42 136.22 42.26 -18.17 -25.57 -34.61 -35.32 -32.81 -32.04
0.00 0.00 0.00 2.92 1.15 17.17 107.68 2.33 1.31 16.74 17.20 8.85 5.70
6.18 5.16 13.63 4.98 12.10 103.12 29.02 22.92 1.49 1.51 2.48 2.46 5.34
Total Liabilities 20.97 28.06 38.02 80.23 154.48 285.14 207.59 35.71 5.86 12.27 13.07 18.44 58.88
12.81 13.76 11.47 41.35 92.10 101.86 41.35 6.59 0.57 2.17 1.83 1.09 4.80
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 3.13 0.18 5.14 15.29 4.45 0.00 0.00 0.00 0.00 3.17
8.16 14.30 26.55 35.75 62.20 178.14 150.95 24.67 5.29 10.10 11.24 17.35 50.91
Total Assets 20.97 28.06 38.02 80.23 154.48 285.14 207.59 35.71 5.86 12.27 13.07 18.44 58.88

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
-0.55 3.97 4.93 9.35 59.10 48.23 8.63 11.25 -3.99 -10.32 0.35 -3.45
-0.14 -3.89 -6.79 -37.65 -62.09 -44.16 -24.10 -1.26 3.17 -2.06 -0.32 0.03
-0.02 -0.12 1.71 36.17 -1.80 16.41 89.68 -105.79 -1.02 12.29 -0.05 3.62
Net Cash Flow -0.71 -0.04 -0.15 7.86 -4.79 20.48 74.21 -95.79 -1.84 -0.09 -0.01 0.20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Debtor Days 95.99 74.82 271.59 111.79 79.51 132.20 69.06 41.93 0.00 3.46 49.18 336.17
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 95.99 74.82 271.59 111.79 79.51 132.20 69.06 41.93 0.00 3.46 49.18 336.17
Working Capital Days 66.36 72.11 159.64 110.02 87.40 81.75 40.77 -3.66 50.78 275.05 68.15 310.76
ROCE % -10.87% 42.45% 20.43% 32.94% 61.46% 37.33% -9.10% -32.58% -111.07% -0.94% 13.32%

Shareholding Pattern

Numbers in percentages

62 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
18.68% 18.68% 18.68% 18.68% 18.68% 18.68% 12.72% 8.27% 8.27% 8.27% 8.27% 4.14%
0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.30% 0.30% 0.30% 0.29% 0.15%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.01%
80.84% 80.84% 80.84% 80.83% 80.83% 80.84% 86.80% 91.42% 91.41% 91.42% 91.42% 95.71%
No. of Shareholders 12,26612,36612,29312,34112,22512,11212,00711,97911,76631,16933,41788,570

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents