Gemini Communication Ltd

Gemini Comm. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gemini Communication Ltd

₹ 0.20 0.00%
12 Apr 2019
gcl.in BSE: 532318 NSE: GEMINI
About

Gemini Communication Limited is engaged in construction/erection of telecommunication and transmission lines. The Company offers network product and services. The Company operates in two business units, such as Telecom Service Group and Systems Integration.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 2.48 Cr.
  • Current Price ₹ 0.20
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -11.7
  • Dividend Yield 0.00 %
  • ROCE -2.44 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -52.8% over past five years.
  • Company has high debtors of 615 days.
  • Working capital days have increased from 768 days to 1,630 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Telecomm Equipment & Infra Services Industry: Telecommunications - Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018
6.08 5.51 12.82 0.27 2.27 0.89 3.28 1.46 1.58 1.52 1.08 0.84 0.16
6.83 6.42 17.82 1.63 2.62 1.13 3.06 1.32 1.92 1.37 64.64 0.92 0.30
Operating Profit -0.75 -0.91 -5.00 -1.36 -0.35 -0.24 0.22 0.14 -0.34 0.15 -63.56 -0.08 -0.14
OPM % -12.34% -16.52% -39.00% -503.70% -15.42% -26.97% 6.71% 9.59% -21.52% 9.87% -5,885.19% -9.52% -87.50%
0.00 0.15 0.17 0.01 0.03 0.00 0.06 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.03 0.00 0.00 0.00
Depreciation 0.09 0.09 0.35 0.14 0.14 0.09 0.18 0.16 0.16 0.16 0.92 0.17 0.17
Profit before tax -0.84 -0.85 -5.18 -1.49 -0.47 -0.33 0.09 -0.01 -0.50 -0.04 -64.48 -0.25 -0.31
Tax % 0.00% 0.00% -1.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.85 -0.85 -5.08 -1.48 -0.46 -0.33 0.10 -0.01 -0.50 -0.04 -64.47 -0.25 -0.30
EPS in Rs -0.07 -0.07 -0.41 -0.12 -0.04 -0.03 0.01 -0.00 -0.04 -0.00 -5.20 -0.02 -0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
126 141 202 195 213 316 285 140 41 50 30 7 4
109 116 150 150 154 254 220 87 199 77 38 9 67
Operating Profit 17 25 52 45 60 62 65 53 -158 -28 -8 -2 -64
OPM % 14% 18% 26% 23% 28% 20% 23% 38% -382% -56% -27% -28% -1,768%
0 1 9 8 1 1 1 0 2 0 0 0 0
Interest 2 5 17 25 24 26 29 21 4 37 0 0 0
Depreciation 2 3 11 24 21 24 35 32 26 27 1 1 1
Profit before tax 13 18 33 5 15 13 2 1 -186 -92 -9 -2 -65
Tax % 13% 9% 22% 89% 45% 24% -4% 481% -3% -3% -1% -4%
12 16 26 1 8 10 2 -2 -180 -89 -8 -2 -65
EPS in Rs 2.65 0.06 0.83 0.92 0.18 -0.16 -14.51 -7.16 -0.68 -0.18 -5.24
Dividend Payout % 6% 6% 6% 84% 6% 11% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -26%
5 Years: -53%
3 Years: -46%
TTM: -50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: -8692%
Stock Price CAGR
10 Years: -20%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 4 4 10 10 10 11 11 12 12 12 12 12
Reserves 25 40 76 76 88 110 111 190 10 -81 -89 -91
35 39 196 200 228 188 200 176 194 170 170 170
33 33 36 72 124 278 230 145 49 59 66 56
Total Liabilities 97 116 318 358 450 588 553 524 266 161 160 147
9 15 96 87 95 88 92 61 35 9 9 8
CWIP 0 2 0 0 0 0 0 0 0 0 0 0
Investments 0 3 18 39 56 56 56 54 54 54 54 54
88 96 204 231 299 444 405 409 177 98 97 85
Total Assets 97 116 318 358 450 588 553 524 266 161 160 147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-12 -1 -0 30 16 82 55 109 7 64 -0 0
-6 -14 -96 -51 -28 -17 -39 -2 2 -1 0 0
23 14 144 -22 12 -57 -19 -120 -8 -63 0 0
Net Cash Flow 5 -2 47 -43 -1 8 -3 -13 -0 0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 181 161 221 318 331 308 280 520 222 131 261 615
Inventory Days 57 68 63 73 97 113
Days Payable 105 47 61 160 217 389
Cash Conversion Cycle 132 181 223 231 211 32 280 520 222 131 261 615
Working Capital Days 141 152 220 298 314 186 221 713 1,151 288 384 1,630
ROCE % 31% 27% 11% 13% 12% 10% 6% -61% -34% -9% -2%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
30.76% 30.76% 28.95% 33.63% 29.02% 29.02% 29.02%
1.27% 1.27% 1.27% 1.47% 1.27% 1.27% 1.27%
19.98% 19.98% 21.66% 9.28% 21.72% 21.72% 21.72%
47.99% 47.99% 48.12% 55.62% 47.99% 47.99% 47.99%
No. of Shareholders 9,8059,94410,0819,9009,8999,7739,763

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports