Gemini Communication Ltd

₹ 0.20 0.00%

12 Apr 2019

About

Gemini Communication Limited is engaged in construction/erection of telecommunication and transmission lines. The Company offers network product and services. The Company operates in two business units, such as Telecom Service Group and Systems Integration.

[ edit about ]

[ add key points ]

Website BSE NSE - BZ

Market Cap ₹ 2.48 Cr.
Current Price ₹ 0.20
High / Low ₹ /
Stock P/E
Book Value ₹ -37.3
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -58.5% over past five years.
Company has high debtors of 884 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Telecomm Equipment & Infra Services Industry: Telecommunications - Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018
	6.10	5.54	12.95	0.27	2.27	0.86	3.41	1.46	1.58	1.52	1.08	0.84	0.16
	7.24	6.42	27.02	1.63	2.62	1.13	3.16	1.32	1.92	1.37	64.64	0.92	0.30
Operating Profit	-1.14	-0.88	-14.07	-1.36	-0.35	-0.27	0.25	0.14	-0.34	0.15	-63.56	-0.08	-0.14
OPM %	-18.69%	-15.88%	-108.65%	-503.70%	-15.42%	-31.40%	7.33%	9.59%	-21.52%	9.87%	-5,885.19%	-9.52%	-87.50%
	0.00	0.15	1.35	0.01	0.03	0.03	-0.07	0.01	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.01	0.00	0.01	0.00	0.00	0.03	0.00	0.00	0.00
Depreciation	0.10	0.09	3.87	0.17	0.14	0.15	0.18	0.18	0.18	0.18	0.92	0.28	0.28
Profit before tax	-1.24	-0.82	-16.59	-1.52	-0.47	-0.39	-0.01	-0.03	-0.52	-0.06	-64.48	-0.36	-0.42
Tax %	0.00%	0.00%	0.60%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-1.24	-0.82	-16.49	-1.52	-0.46	-0.39	-0.01	-0.03	-0.52	-0.06	-64.47	-0.37	-0.42
EPS in Rs	-0.10	-0.07	-1.33	-0.12	-0.04	-0.03	-0.00	-0.00	-0.04	-0.00	-5.20	-0.03	-0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	TTM
	161	236	279	349	551	541	331	71	50	30	7	4
	132	181	224	255	402	407	239	585	133	49	9	67
Operating Profit	28	55	54	94	148	134	91	-514	-83	-19	-2	-64
OPM %	18%	23%	20%	27%	27%	25%	28%	-725%	-165%	-63%	-29%	-1,768%
	1	9	10	1	5	4	6	2	0	0	0	0
Interest	5	17	25	25	41	52	27	6	62	0	0	0
Depreciation	4	12	24	31	37	54	39	33	48	1	1	2
Profit before tax	21	36	15	40	75	33	32	-551	-193	-20	-3	-65
Tax %	13%	24%	33%	18%	15%	-12%	18%	1%	3%	1%	3%
	18	27	10	33	64	37	26	-545	-187	-20	-2	-65
EPS in Rs		2.83	1.03	3.22	5.97	3.40	2.13	-44.00	-15.12	-1.58	-0.20	-5.26
Dividend Payout %	5%	5%	5%	2%	2%	1%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-27%
5 Years:	-58%
3 Years:	-54%
TTM:	-51%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	26%
TTM:	-6776%

Stock Price CAGR
10 Years:	-22%
5 Years:	0%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Equity Capital	4	10	10	10	11	11	12	12	12	12	12
Reserves	42	79	89	126	202	234	348	-200	-387	-406	-409
	41	196	204	248	398	387	366	426	345	345	345
	38	41	94	126	149	114	275	89	100	105	95
Total Liabilities	126	327	396	509	759	745	1,001	328	70	56	43
	24	107	104	131	154	141	101	63	16	15	14
CWIP	2	1	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0
	100	219	293	378	604	605	900	265	54	41	29
Total Assets	126	327	396	509	759	745	1,001	328	70	56	43

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
	3	-4	-5	35	-37	94	-54	-80	145	145	-0
	-20	-90	-17	-59	-58	-44	-0	0	-1	-1	0
	15	142	-19	27	117	-63	35	77	-144	-144	0
Net Cash Flow	-2	48	-41	3	22	-14	-19	-4	0	0	-0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Debtor Days	151	208	253	270	257	235	688	487	154	318	884
Inventory Days	64	56	54	64	94	75
Days Payable	56	60	136	120	92	63
Cash Conversion Cycle	160	204	171	214	258	248	688	487	154	318	884
Working Capital Days	130	202	260	268	290	326	698	938	-327	-771	-3,592
ROCE %		28%	14%	19%	23%	14%	8%	-113%	-124%

Shareholding Pattern

Numbers in percentages

	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017
	30.76%	30.76%	28.95%	33.63%	29.02%	29.02%	29.02%
	1.27%	1.27%	1.27%	1.47%	1.27%	1.27%	1.27%
	19.98%	19.98%	21.66%	9.28%	21.72%	21.72%	21.72%
	47.99%	47.99%	48.12%	55.62%	47.99%	47.99%	47.99%
No. of Shareholders	9,805	9,944	10,081	9,900	9,899	9,773	9,763

	Mar 2017	Dec 2017
	33.63%	29.02%
	1.47%	1.27%
	9.28%	21.72%
	55.62%	47.99%
No. of Shareholders	9,900	9,763

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Gemini Communication Ltd

Gemini Communication Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports