GE Power India Ltd

GE Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GE Power India Ltd

₹ 393 0.96%
24 Dec 9:09 a.m.
ge.com BSE: 532309 NSE: GEPIL
About

GE Power India Ltd is engaged in business of engineering, procurement & construction (EPC) of key equipment for thermal and hydro power plants. It is one of the leading players in the Indian power generation equipment market.[1]

Key Points

Business Segments
The company manufactures and provides boilers, mills, air quality control systems, automation & control, and services for steam-powered thermal plants. It is also involved in the EPC of key equipment for hydro and gas-powered plants. [1]

Website BSE NSE
  • Market Cap ₹ 2,642 Cr.
  • Current Price ₹ 393
  • High / Low ₹ 647 / 219
  • Stock P/E 493
  • Book Value ₹ 16.6
  • Dividend Yield 0.00 %
  • ROCE -20.2 %
  • ROE -125 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 23.4 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -3.11% over past five years.
  • Company has a low return on equity of -53.6% over last 3 years.
  • Earnings include an other income of Rs.219 Cr.
  • Company has high debtors of 382 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Part of BSE SmallCap BSE Industrials BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
732 757 591 491 428 533 344 424 241 456 391 246 217
704 750 654 563 553 545 464 556 267 471 426 265 222
Operating Profit 28 7 -63 -72 -125 -12 -119 -132 -26 -15 -36 -18 -5
OPM % 4% 1% -11% -15% -29% -2% -35% -31% -11% -3% -9% -7% -2%
52 -23 -47 29 32 1 15 17 -16 35 79 21 84
Interest 18 18 27 14 15 14 18 16 16 17 15 10 9
Depreciation 12 12 9 7 5 5 6 5 4 5 5 4 4
Profit before tax 51 -46 -145 -63 -113 -30 -128 -136 -62 -2 23 -11 66
Tax % 25% -25% 24% -7% 0% 364% 3% 0% 0% 0% 0% 0% 0%
38 -35 -181 -59 -113 -140 -132 -136 -62 -2 23 -11 66
EPS in Rs 5.70 -5.14 -26.86 -8.79 -16.75 -20.81 -19.62 -20.28 -9.22 -0.28 3.43 -1.59 9.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,786 2,605 2,124 1,711 1,993 1,338 1,903 2,446 3,343 2,620 1,796 1,625 1,311
2,541 2,407 1,946 1,886 1,938 1,203 1,711 2,294 3,179 2,764 2,108 1,827 1,384
Operating Profit 245 198 178 -175 56 135 191 152 164 -144 -313 -202 -73
OPM % 9% 8% 8% -10% 3% 10% 10% 6% 5% -5% -17% -12% -6%
95 207 172 184 92 -9 40 157 62 -8 78 141 219
Interest 2 24 10 31 60 32 54 69 81 97 77 96 52
Depreciation 55 61 73 72 60 51 31 66 50 44 23 20 17
Profit before tax 282 320 266 -94 28 42 146 174 95 -293 -334 -177 77
Tax % 35% 28% 34% -39% 99% 37% 48% 51% 30% -1% 33% 0%
184 231 177 -58 0 27 76 85 67 -292 -444 -177 77
EPS in Rs 27.33 34.31 26.34 -8.60 0.04 3.95 11.31 12.65 9.94 -43.39 -65.98 -26.34 11.38
Dividend Payout % 37% 41% 38% 0% 6,955% 76% 53% 16% 10% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: -3%
3 Years: -21%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 101%
Stock Price CAGR
10 Years: -4%
5 Years: -11%
3 Years: 17%
1 Year: 77%
Return on Equity
10 Years: -5%
5 Years: -18%
3 Years: -54%
Last Year: -125%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 67 67 67 67 67 67 67 67 67 67 67 67 67
Reserves 735 863 911 759 763 764 818 853 904 606 160 -10 45
0 0 0 0 0 0 0 137 453 388 359 163 35
1,918 2,185 2,088 2,761 3,038 3,084 2,677 2,316 2,569 2,394 2,272 2,349 2,320
Total Liabilities 2,720 3,115 3,067 3,586 3,868 3,915 3,562 3,373 3,993 3,455 2,858 2,569 2,467
445 444 396 374 350 271 151 307 283 133 110 98 69
CWIP 37 24 50 39 28 9 12 5 2 2 1 4 1
Investments 0 0 0 3 3 3 3 3 3 7 7 7 7
2,238 2,647 2,621 3,170 3,487 3,632 3,397 3,059 3,705 3,312 2,740 2,461 2,389
Total Assets 2,720 3,115 3,067 3,586 3,868 3,915 3,562 3,373 3,993 3,455 2,858 2,569 2,467

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
33 223 189 62 433 49 -241 -563 -477 49 90 173
-67 25 367 -182 -95 -699 223 917 63 -5 6 -7
-80 -83 -111 -84 -2 -28 -39 -86 255 -79 -48 -240
Net Cash Flow -114 165 445 -204 336 -678 -57 267 -160 -35 48 -74

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 144 157 166 231 155 259 188 198 242 334 397 382
Inventory Days 67 192 249 192 228 649 70 67 37 20 36 42
Days Payable 75 151 155 427 919 1,814 284 255 201 263 321 347
Cash Conversion Cycle 135 197 259 -4 -536 -907 -26 10 78 91 112 77
Working Capital Days 24 24 -37 -53 -119 -186 -63 31 80 73 37 -24
ROCE % 38% 26% 24% -7% 17% 26% 34% 22% 17% -4% -30% -20%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58% 68.58%
1.18% 0.50% 0.31% 0.14% 0.13% 0.15% 0.07% 0.23% 0.11% 0.25% 0.39% 0.43%
11.62% 10.35% 10.36% 8.87% 8.77% 8.73% 8.44% 5.27% 3.87% 3.50% 2.99% 2.80%
0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39% 0.39%
18.24% 20.18% 20.36% 22.01% 22.11% 22.14% 22.52% 25.53% 27.04% 27.27% 27.65% 27.79%
No. of Shareholders 53,23759,09058,38858,78458,07556,51656,72659,30461,26261,20163,52470,299

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls