GFL Ltd
Incorporated in GFL Ltd holds investments in associates and is also in the business
of distribution of investment products[1]
- Market Cap ₹ 982 Cr.
- Current Price ₹ 89.4
- High / Low ₹ 126 / 66.0
- Stock P/E
- Book Value ₹ 237
- Dividend Yield 0.00 %
- ROCE 0.08 %
- ROE 0.06 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.38 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.07% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,596 | 1,141 | 1,321 | 1,334 | 1,428 | 2,056 | 0 | 8 | 1 | 2 | 2,470 | 3 | 3 | |
897 | 951 | 1,043 | 1,062 | 1,127 | 1,477 | 0 | 3 | -26 | 1 | 2 | 1 | 1 | |
Operating Profit | 699 | 190 | 278 | 272 | 300 | 579 | -0 | 5 | 27 | 0 | 2,468 | 2 | 2 |
OPM % | 44% | 17% | 21% | 20% | 21% | 28% | 64% | 2,560% | 23% | 100% | 59% | 64% | |
61 | 65 | 335 | 59 | 76 | 257 | 1,295 | 14 | -58 | 1 | 0 | 0 | 0 | |
Interest | 69 | 55 | 52 | 46 | 35 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 96 | 102 | 124 | 144 | 149 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 594 | 98 | 438 | 142 | 192 | 636 | 1,294 | 19 | -31 | 1 | 2,468 | 2 | 2 |
Tax % | 33% | 24% | 13% | 33% | 24% | 23% | 1% | 0% | 0% | 34% | 6% | 26% | |
398 | 74 | 382 | 95 | 146 | 487 | 1,277 | 19 | -31 | 1 | 2,324 | 2 | -34 | |
EPS in Rs | 36.25 | 6.77 | 34.79 | 8.68 | 13.31 | 44.34 | 116.22 | 1.70 | -2.84 | 0.09 | 211.47 | 0.14 | -3.09 |
Dividend Payout % | 10% | 52% | 10% | 40% | 26% | 8% | 3% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -44% |
5 Years: | % |
3 Years: | 45% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | -31% |
5 Years: | -74% |
3 Years: | 42% |
TTM: | -3952% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | 4% |
3 Years: | 9% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 2,484 | 2,514 | 2,845 | 2,876 | 3,025 | 3,468 | 4,698 | 1,163 | 300 | 301 | 2,625 | 2,627 | 2,592 |
866 | 705 | 717 | 478 | 632 | 750 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
365 | 423 | 497 | 369 | 412 | 623 | 1,327 | 94 | 13 | 4 | 145 | 145 | 180 | |
Total Liabilities | 3,727 | 3,653 | 4,070 | 3,734 | 4,080 | 4,852 | 6,036 | 1,268 | 325 | 316 | 2,781 | 2,783 | 2,783 |
1,625 | 1,628 | 1,994 | 1,977 | 1,910 | 1,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 391 | 428 | 109 | 42 | 139 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 474 | 464 | 433 | 593 | 686 | 816 | 454 | 302 | 300 | 313 | 2,780 | 2,781 | 2,782 |
1,237 | 1,133 | 1,534 | 1,122 | 1,344 | 1,783 | 5,581 | 965 | 25 | 3 | 2 | 2 | 1 | |
Total Assets | 3,727 | 3,653 | 4,070 | 3,734 | 4,080 | 4,852 | 6,036 | 1,268 | 325 | 316 | 2,781 | 2,783 | 2,783 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
367 | 333 | 81 | 300 | 300 | 352 | 579 | -1 | -45 | 13 | -1 | 1 | |
-442 | -86 | 339 | -238 | -436 | -362 | -640 | 17 | 45 | -13 | 1 | -0 | |
-116 | -258 | -81 | -387 | 127 | 19 | 73 | -47 | 1 | -1 | 0 | 0 | |
Net Cash Flow | -191 | -11 | 339 | -325 | -8 | 9 | 11 | -31 | 1 | -1 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 76 | 101 | 106 | 103 | 95 | 99 | 662 | 4,731 | 56 | 0 | 24 | |
Inventory Days | 847 | 320 | 442 | 349 | 353 | 250 | ||||||
Days Payable | 206 | 121 | 85 | 86 | 84 | 147 | ||||||
Cash Conversion Cycle | 717 | 300 | 464 | 365 | 364 | 201 | 662 | 4,731 | 56 | 0 | 24 | |
Working Capital Days | 126 | 141 | 146 | 149 | 187 | 151 | 40,285 | 3,334 | -498 | -0 | -66 | |
ROCE % | 21% | 4% | 6% | 5% | 6% | 13% | 29% | 1% | 4% | 0% | 0% | 0% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
28 Nov - Issuance of duplicate share certificate for lost certificate.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
25 Nov - Issuance of duplicate share certificates requested.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Newspaper Publication for the Un-Audited Financial Results for the Quarter & Half Year Ended September 30, 2024
- Unaudited Financial Results For The Quarter And Half Year Ended 30 September 2024 12 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Sep 2020TranscriptPPT
-
Sep 2020Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
Aug 2018TranscriptNotesPPT
-
May 2018Transcript PPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Sep 2017Transcript PPT
-
Jun 2017Transcript PPT
-
Feb 2017Transcript PPT
-
Nov 2016TranscriptPPT
-
Sep 2016Transcript PPT
-
May 2016Transcript PPT
-
Feb 2016TranscriptPPT
-
Jul 2015TranscriptNotesPPT
Business Overview:[1][2][3]
GFL, part of the INOXGFL Group, demerged its Chemical Business in FY20, forming Gujarat Fluorochemicals Limited. This subsidiary, certified in ISO 9001:2015, ISO 14001:2015, ISO 45001:2018, and SA 8000:2014, manufactures Fluoropolymers, Fluorochemicals, Specialty Chemicals, Refrigerants, and Bulk Chemicals. It is India's sole PTFE/fluoropolymer manufacturer and a key supplier to Europe and the USA.