Grand Foundry Ltd

₹ 8.49 0.00%

18 Nov - close price

About

Incorporated in 1973, Grand Foundry Ltd manufactures and exports Bright Steel Bars and wires

Key Points

Business Overview:^[1]^[2]
Apart from manufacturing steel bright bars and wires, company also offers pickling and heat treatment lines. Major product of company is made of Stainless Steel carrying high nickel which is a sensitive item quoted in London Metal Exchange

Website BSE NSE - BE

Market Cap ₹ 25.8 Cr.
Current Price ₹ 8.49
High / Low ₹ 11.5 / 6.90
Stock P/E
Book Value ₹ -1.75
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 4.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.02	0.00	0.00
	0.03	0.04	0.04	0.09	0.09	0.07	0.77	0.05	0.07	0.07	0.07	0.12	0.06
Operating Profit	-0.03	-0.04	-0.04	-0.09	-0.09	-0.07	-0.67	-0.05	-0.07	-0.07	-0.05	-0.12	-0.06
OPM %							-670.00%				-250.00%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.17	0.00	0.17	0.09	0.08	0.09	0.10
Depreciation	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.04	-0.05	-0.04	-0.09	-0.09	-0.07	-0.84	-0.05	-0.22	-0.16	-0.13	-0.21	-0.16
Tax %	0.00%	0.00%	-25.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.03	-0.05	-0.03	-0.09	-0.09	-0.07	-0.84	-0.05	-0.22	-0.16	-0.13	-0.21	-0.16
EPS in Rs	-0.01	-0.02	-0.01	-0.03	-0.03	-0.02	-0.28	-0.02	-0.07	-0.05	-0.04	-0.07	-0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	2.04	2.61	1.04	2.24	2.47	13.12	25.57	6.88	1.06	0.00	0.10	0.00	0.02
	1.95	2.89	1.04	3.35	2.10	15.04	26.63	9.62	1.20	0.20	0.46	0.21	0.32
Operating Profit	0.09	-0.28	0.00	-1.11	0.37	-1.92	-1.06	-2.74	-0.14	-0.20	-0.36	-0.21	-0.30
OPM %	4.41%	-10.73%	0.00%	-49.55%	14.98%	-14.63%	-4.15%	-39.83%	-13.21%		-360.00%		-1,500.00%
	9.12	1.05	-0.03	0.15	0.12	0.87	0.12	0.46	0.00	0.02	-0.57	-0.02	0.00
Interest	0.59	0.77	0.27	0.18	0.19	0.23	0.26	0.02	0.00	0.00	0.18	0.34	0.36
Depreciation	0.20	0.24	0.22	0.20	0.16	0.09	0.08	0.05	0.04	0.03	0.00	0.00	0.00
Profit before tax	8.42	-0.24	-0.52	-1.34	0.14	-1.37	-1.28	-2.35	-0.18	-0.21	-1.11	-0.57	-0.66
Tax %	-6.18%	-579.17%	346.15%	0.00%	-357.14%	-96.35%	82.03%	-12.77%	16.67%	0.00%	0.00%	0.00%
	8.93	1.15	-2.32	-1.34	0.64	-0.05	-2.33	-2.04	-0.21	-0.21	-1.11	-0.57	-0.66
EPS in Rs				-1.28	0.61	-0.05	-2.23	-0.67	-0.07	-0.07	-0.36	-0.19	-0.21
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-80%

Compounded Profit Growth
10 Years:	%
5 Years:	12%
3 Years:	%
TTM:	44%

Stock Price CAGR
10 Years:	%
5 Years:	14%
3 Years:	30%
1 Year:	12%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	10.43	10.43	10.43	4.17	4.17	4.17	4.17	12.17	12.17	12.17	12.17	12.17	12.17
Reserves	-14.71	-13.86	-16.18	-11.26	-10.61	-10.66	-13.00	-15.04	-15.24	-15.46	-16.56	-17.13	-17.50
	6.32	8.19	8.24	8.20	10.69	8.92	8.10	0.00	0.43	0.00	4.36	4.89	5.29
	2.70	1.32	2.38	3.43	5.19	6.33	6.50	5.48	4.42	4.09	0.07	0.10	0.07
Total Liabilities	4.74	6.08	4.87	4.54	9.44	8.76	5.77	2.61	1.78	0.80	0.04	0.03	0.03
	4.27	4.81	4.69	4.49	3.75	3.59	3.51	0.13	0.10	0.06	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.47	1.27	0.18	0.05	5.69	5.17	2.26	2.48	1.68	0.74	0.04	0.03	0.03
Total Assets	4.74	6.08	4.87	4.54	9.44	8.76	5.77	2.61	1.78	0.80	0.04	0.03	0.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	8.83	-0.28	0.27	0.22	-2.35	2.54	-0.43	-1.87	-0.69	0.76	-4.40	-0.54
	-0.64	-0.79	-0.09	0.00	0.57	0.04	0.00	3.45	0.00	-3.04	0.06	0.00
	-8.22	1.10	-0.22	-0.22	1.78	-2.55	0.42	-1.60	0.70	2.28	4.33	0.54
Net Cash Flow	-0.03	0.03	-0.04	0.00	0.00	0.03	-0.01	-0.02	0.01	0.00	-0.02	0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023	Mar 2024
Debtor Days	16.10	11.19	38.61	0.00	196.54	111.00	21.98	118.84	519.95	0.00
Inventory Days	0.00	0.00	0.00	0.00	1,803.53	0.00	4.36	0.00	0.00	0.00	0.00
Days Payable					1,511.53		62.64
Cash Conversion Cycle	16.10	11.19	38.61	0.00	488.54	111.00	-36.29	118.84	519.95	0.00
Working Capital Days	-297.01	-120.27	-400.10	-376.41	155.16	-54.81	-39.40	-159.69	-847.08	-109.50
ROCE %	-5.65%	-9.41%	-5.52%	-61.67%	12.69%	-58.38%	-117.65%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	70.12%	70.12%	70.12%	70.12%	70.12%	70.18%	70.18%	70.16%	70.16%	70.16%	70.16%	70.16%
	0.02%	0.02%	0.02%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	29.86%	29.86%	29.86%	29.85%	29.85%	29.80%	29.79%	29.81%	29.81%	29.80%	29.81%	29.82%
No. of Shareholders	24,201	24,522	24,423	24,375	24,217	24,088	23,987	23,867	23,785	23,684	23,594	23,544

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	12.81%	12.83%	12.83%	70.12%	70.12%	70.12%	70.18%	70.16%	70.16%
	0.07%	0.07%	0.07%	0.02%	0.02%	0.02%	0.03%	0.03%	0.03%
	87.12%	87.10%	87.10%	29.86%	29.86%	29.86%	29.80%	29.80%	29.82%
No. of Shareholders	2,330	24,296	24,223	24,941	24,348	24,522	24,088	23,684	23,544

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Grand Foundry Ltd

Grand Foundry Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports