GIC Housing Finance Ltd
GIC Housing Finance Limited, incorporated in 1989, grants housing loans to individuals and to persons/entities engaged in construction of houses/flats for residential purposes. [1]
- Market Cap ₹ 1,100 Cr.
- Current Price ₹ 204
- High / Low ₹ 292 / 187
- Stock P/E 6.68
- Book Value ₹ 349
- Dividend Yield 2.20 %
- ROCE 8.54 %
- ROE 8.30 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.58 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.90% over past five years.
- Company has a low return on equity of 11.0% over last 3 years.
- Dividend payout has been low at 13.8% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 554 | 625 | 733 | 876 | 1,002 | 1,112 | 1,228 | 1,252 | 1,232 | 1,152 | 1,123 | 1,060 | 1,059 |
Interest | 373 | 419 | 509 | 601 | 668 | 713 | 866 | 946 | 823 | 702 | 703 | 711 | 699 |
66 | 70 | 67 | 84 | 106 | 124 | 114 | 191 | 277 | 216 | 126 | 140 | 141 | |
Financing Profit | 115 | 135 | 157 | 192 | 228 | 275 | 248 | 116 | 131 | 234 | 294 | 209 | 219 |
Financing Margin % | 21% | 22% | 21% | 22% | 23% | 25% | 20% | 9% | 11% | 20% | 26% | 20% | 21% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 5 | 6 | 10 | 12 | |
Depreciation | 2 | 2 | 4 | 1 | 1 | 1 | 1 | 6 | 4 | 9 | 10 | 15 | 15 |
Profit before tax | 113 | 133 | 154 | 191 | 227 | 274 | 247 | 112 | 135 | 230 | 290 | 204 | 216 |
Tax % | 25% | 27% | 33% | 35% | 35% | 25% | 30% | 59% | 22% | 25% | 26% | 26% | |
85 | 98 | 103 | 124 | 148 | 206 | 172 | 46 | 106 | 174 | 213 | 151 | 165 | |
EPS in Rs | 15.79 | 18.11 | 19.12 | 23.12 | 27.43 | 38.19 | 31.90 | 8.47 | 19.60 | 32.23 | 39.59 | 28.07 | 30.56 |
Dividend Payout % | 32% | 33% | 26% | 22% | 18% | 14% | 17% | 24% | 20% | 14% | 11% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | -3% |
3 Years: | -5% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | -3% |
3 Years: | 12% |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 6% |
3 Years: | 11% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
Reserves | 497 | 557 | 606 | 678 | 784 | 1,064 | 1,200 | 1,209 | 1,304 | 1,457 | 1,645 | 1,775 | 1,826 |
3,973 | 4,652 | 5,794 | 7,001 | 8,237 | 9,984 | 11,659 | 11,768 | 11,226 | 10,365 | 9,168 | 8,584 | 8,673 | |
228 | 256 | 266 | 289 | 329 | 44 | 57 | 68 | 57 | 53 | 53 | 57 | 61 | |
Total Liabilities | 4,751 | 5,518 | 6,721 | 8,021 | 9,404 | 11,147 | 12,969 | 13,099 | 12,641 | 11,929 | 10,920 | 10,470 | 10,615 |
6 | 5 | 3 | 2 | 2 | 2 | 3 | 19 | 16 | 21 | 52 | 44 | 56 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 29 | 29 | 9 | 10 | 0 |
Investments | 10 | 10 | 10 | 10 | 26 | 13 | 14 | 14 | 14 | 15 | 230 | 169 | 253 |
4,735 | 5,503 | 6,708 | 8,009 | 9,376 | 11,132 | 12,953 | 13,053 | 12,581 | 11,864 | 10,629 | 10,248 | 10,306 | |
Total Assets | 4,751 | 5,518 | 6,721 | 8,021 | 9,404 | 11,147 | 12,969 | 13,099 | 12,641 | 11,929 | 10,920 | 10,470 | 10,615 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-262 | -662 | -1,103 | -1,167 | -1,178 | -1,721 | -1,645 | 22 | 548 | 1,286 | 1,044 | 522 | |
0 | 0 | 1 | 2 | -16 | 2 | 1 | -11 | -14 | -4 | -213 | 64 | |
205 | 647 | 1,105 | 1,174 | 1,203 | 1,715 | 1,639 | 51 | -558 | -892 | -1,238 | -619 | |
Net Cash Flow | -57 | -14 | 3 | 9 | 10 | -5 | -5 | 62 | -24 | 390 | -407 | -34 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 16% | 17% | 16% | 18% | 19% | 21% | 14% | 4% | 8% | 12% | 13% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
2d - Allotment of NCDs aggregating to Rs. 600 Crores.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
14 Nov - Disclosure of Key Information Document for NCDs.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Nov - Newspaper Publication of Standalone and Consolidated Financial Results for the quarter ended September 30, 2024.
-
Financial Highlights 30-09-2024
8 Nov - Submission of financial highlights for H1 FY 2024-25.
-
Financial Highlights For 30-09-2024
8 Nov - Disclosure of related party transactions for H1 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Products & Services
The co’s product portfolio includes:
Home loans- Individual Housing Loans, Composite Loans, balance transfers, Repair and Renovation Loans, Home extension loans, and affordable home loans.
Non-Housing Loans- Loans against property, Commercial Loans. [1]