Globe International Carriers Ltd

Globe Intl. Car. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Globe International Carriers Ltd

₹ 57.0 5.65%
22 Nov - close price
Company website NSE - SME: GICL
About

Incorporated in 2010, Globe International
Carriers Ltd. is an end-to-end transportation
and logistic service provider[1]

Key Points

Business Overview[1]
Company is a cargo transportation and logistic solution provider in India. It offers services for Full truckload consignments and provides transit of material across national and international borders using multimode solutions.

Website NSE - SM
  • Market Cap ₹ 142 Cr.
  • Current Price ₹ 57.0
  • High / Low ₹ 84.8 / 35.6
  • Stock P/E 46.3
  • Book Value ₹ 22.2
  • Dividend Yield 0.00 %
  • ROCE 8.65 %
  • ROE 6.01 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.57 times its book value
  • The company has delivered a poor sales growth of 3.77% over past five years.
  • Company has a low return on equity of 6.13% over last 3 years.
  • Promoter holding has decreased over last 3 years: -15.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
39 42 35 45 39 69 51 63 57 57 70
37 40 33 43 37 66 49 60 55 54 67
Operating Profit 2 2 2 2 2 2 2 3 2 3 3
OPM % 5% 4% 5% 4% 4% 3% 4% 5% 4% 6% 4%
0 0 0 0 0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 1 1 1 1 1 1 2 1 2 2
Tax % 30% 22% 27% 27% 26% 29% 26% 28% 25% 24% 25%
0 0 0 0 0 1 0 1 1 2 1
EPS in Rs 0.20 0.19 0.18 0.18 0.19 0.39 0.18 0.57 0.30 0.69 0.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
113 107 114 103 111 105 95 80 80 108 114 114 128
107 102 110 99 107 101 91 77 77 104 109 109 121
Operating Profit 6 5 5 4 4 4 4 4 3 4 5 6 6
OPM % 5% 5% 4% 4% 4% 4% 4% 4% 4% 4% 4% 5% 5%
0 0 0 -0 0 0 0 0 0 0 0 0 0
Interest 3 3 2 2 2 2 2 2 2 2 2 2 2
Depreciation 3 3 1 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 1 2 2 2 2 1 1 2 3 3 4
Tax % 36% 43% 34% 39% 35% 33% 30% 25% 26% 28% 27% 25%
0 0 1 1 2 1 1 1 1 1 2 2 3
EPS in Rs 0.23 0.40 2.73 0.55 0.63 0.50 0.48 0.39 0.36 0.58 0.75 0.99 1.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 27% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 4%
3 Years: 13%
TTM: 6%
Compounded Profit Growth
10 Years: 35%
5 Years: 16%
3 Years: 39%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: 52%
3 Years: 82%
1 Year: 46%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 6%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.98 0.98 0.98 6 8 8 8 8 10 10 20 25 25
Reserves 11 11 12 8 13 14 15 16 15 16 8 29 30
23 20 15 18 22 20 21 20 18 20 20 20 25
5 4 3 3 4 4 4 4 5 17 12 9 8
Total Liabilities 40 36 31 35 46 45 49 48 48 64 61 83 88
12 6 2 1 1 1 1 1 1 1 1 2 2
CWIP 0 0 0 0 0 0 1 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 1
28 29 29 34 45 45 47 46 47 62 59 81 86
Total Assets 40 36 31 35 46 45 49 48 48 64 61 83 88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 5 -1 1 -3 4 5 0 0 -1 1 -11
0 3 3 1 -0 -2 -4 2 -2 3 2 -8
-2 -8 -2 -2 3 -2 -1 -2 1 -1 -4 20
Net Cash Flow -0 -0 0 0 -0 0 0 -0 -0 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 77 88 83 104 119 119 129 159 156 176 134 120
Inventory Days
Days Payable
Cash Conversion Cycle 77 88 83 104 119 119 129 159 156 176 134 120
Working Capital Days 69 85 80 104 115 111 117 151 132 118 122 180
ROCE % 9% 9% 12% 13% 12% 9% 9% 7% 7% 8% 10% 9%

Shareholding Pattern

Numbers in percentages

8 Recently
Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Nov 2022Mar 2023Sep 2023Mar 2024Sep 2024
74.17% 74.17% 74.17% 74.17% 74.17% 74.17% 74.18% 74.18% 70.79% 70.79% 58.15% 58.68%
25.83% 25.82% 25.81% 25.82% 25.82% 25.82% 25.82% 25.82% 29.21% 29.21% 41.85% 41.32%
No. of Shareholders 1161151171181141231061231481883451,232

Documents

Announcements

Annual reports

DRHP