Giriraj Civil Developers Ltd
Incorporated in 2005, Giriraj Civil Developers Ltd is in the business of civil construction[1]
- Market Cap ₹ 1,062 Cr.
- Current Price ₹ 444
- High / Low ₹ 1,002 / 47.3
- Stock P/E 105
- Book Value ₹ 47.3
- Dividend Yield 0.00 %
- ROCE 19.8 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 33.9% CAGR over last 5 years
Cons
- Stock is trading at 9.42 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.47%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 58 | 50 | 49 | 45 | 56 | 44 | 24 | 64 | 83 | 95 | 135 | |
40 | 54 | 47 | 45 | 32 | 50 | 39 | 22 | 58 | 77 | 88 | 120 | |
Operating Profit | 2 | 4 | 3 | 4 | 13 | 5 | 5 | 3 | 5 | 6 | 7 | 14 |
OPM % | 6% | 6% | 7% | 8% | 28% | 9% | 12% | 11% | 8% | 7% | 8% | 11% |
1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | |
Interest | 1 | 1 | 1 | 2 | 10 | 3 | 3 | 2 | 2 | 2 | 2 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Profit before tax | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 4 | 5 | 6 | 13 |
Tax % | 32% | 34% | 31% | 33% | 34% | 31% | 27% | 24% | 27% | 24% | 24% | 23% |
1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 4 | 4 | 10 | |
EPS in Rs | 1.84 | 2.43 | 2.25 | 2.36 | 2.42 | 1.31 | 1.42 | 0.64 | 1.65 | 2.34 | 2.23 | 4.23 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 25% |
3 Years: | 28% |
TTM: | 42% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 34% |
3 Years: | 52% |
TTM: | 157% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 144% |
3 Years: | 180% |
1 Year: | 843% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 13% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 24 |
Reserves | 8 | 10 | 12 | 14 | 16 | 20 | 22 | 23 | 27 | 31 | 56 | 89 |
5 | 7 | 7 | 12 | 14 | 20 | 18 | 18 | 15 | 18 | 20 | 10 | |
9 | 13 | 16 | 17 | 33 | 15 | 19 | 13 | 32 | 32 | 31 | 49 | |
Total Liabilities | 24 | 32 | 37 | 45 | 64 | 58 | 63 | 57 | 76 | 84 | 111 | 172 |
1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 9 | 10 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 26 | 23 | 2 | 12 |
22 | 31 | 36 | 44 | 62 | 55 | 60 | 56 | 50 | 61 | 101 | 151 | |
Total Assets | 24 | 32 | 37 | 45 | 64 | 58 | 63 | 57 | 76 | 84 | 111 | 172 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 3 | -2 | -1 | 29 | -5 | -23 | -28 | |||||
-0 | -0 | 1 | 2 | -24 | 4 | 14 | -9 | |||||
0 | 3 | -4 | -2 | -4 | 2 | 22 | 30 | |||||
Net Cash Flow | 2 | 6 | -5 | -1 | 1 | 0 | 12 | -7 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 100 | 150 | 184 | 314 | 103 | 153 | 214 | 99 | 43 | 68 | |
Inventory Days | 49 | 21 | 29 | 63 | 99 | 128 | 225 | 324 | 126 | 130 | 213 | |
Days Payable | 105 | 104 | 144 | 148 | 341 | 110 | 209 | 235 | 186 | 108 | 145 | |
Cash Conversion Cycle | 1 | 16 | 35 | 99 | 72 | 121 | 168 | 302 | 39 | 65 | 136 | |
Working Capital Days | 19 | 50 | 79 | 126 | 154 | 125 | 211 | 483 | 72 | 91 | 140 | |
ROCE % | 19% | 23% | 18% | 17% | 44% | 16% | 14% | 7% | 13% | 14% | 11% |
Documents
Announcements
No data available.
Business Overview:
GCDL provides contracting services in various disciplines of civil construction projects. It specializes in Railway civil construction work such as:
a) Railway Station Building[1]
b) Officer Residential Building[2]
c) Road over Bridge (ROB)[3]
d) Foot Over Bridge (FOB)[4]
e) Car Shed, Railway Yard[5]
f) Laying and fitting of track[6]
g) Earthworks[7]
h) Railway Bridge*[8]
Apart from this, numerous other infrastructure and construction works
awarded by local government authorities, such as construction of roads, expansion
of roads, construction of community halls, government schools, development of gardens, and repair and maintenance of such activities