Global Education Ltd

Global Education Ltd

₹ 167 -1.99%
02 Jul - close price
About

Incorporated in 2011, Global Education Ltd
is an educational service and consultancy provider[1]

Key Points

Business Overview:[1]
GEL is an ISO-certified educational
service provider and consultancy firm offering Business Management Consulting Services and skill development programs to various organizations. The company focuses on issues around admission, training, branding, and skill development.

  • Market Cap 339 Cr.
  • Current Price 167
  • High / Low 383 / 160
  • Stock P/E 10.1
  • Book Value 43.7
  • Dividend Yield 3.00 %
  • ROCE 58.1 %
  • ROE 43.6 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 17.5%

Cons

  • Debtor days have increased from 106 to 131 days.
  • Promoter holding has decreased over last 3 years: -4.01%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
12.87 12.32 12.09 16.52 11.39 21.98 14.13 23.25 18.50 18.44
6.06 7.17 6.57 8.93 4.99 7.13 4.85 8.81 6.51 10.68
Operating Profit 6.81 5.15 5.52 7.59 6.40 14.85 9.28 14.44 11.99 7.76
OPM % 52.91% 41.80% 45.66% 45.94% 56.19% 67.56% 65.68% 62.11% 64.81% 42.08%
0.36 0.46 0.58 0.58 0.53 0.55 2.46 0.88 1.59 0.76
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.38 1.48 1.45 1.34 1.23 2.26 1.00 1.05 1.11 1.17
Profit before tax 5.79 4.13 4.65 6.83 5.70 13.14 10.74 14.27 12.47 7.35
Tax % 25.04% 6.30% 25.16% 25.48% 26.67% 24.96% 20.58% 23.34% 26.62% 28.57%
4.33 3.88 3.48 5.09 4.18 9.84 8.54 10.93 9.15 5.25
EPS in Rs 2.12 1.90 1.71 2.50 2.05 4.84 4.19 5.37 4.51 2.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
32 30 26 39 62 74
21 20 15 23 28 30
Operating Profit 10 10 11 17 34 44
OPM % 33% 34% 42% 42% 55% 59%
2 2 2 2 2 5
Interest 0 0 0 0 0 0
Depreciation 2 3 3 4 6 4
Profit before tax 10 9 11 15 30 45
Tax % 30% 28% 26% 26% 26% 25%
7 7 8 11 23 34
EPS in Rs 3.38 3.21 3.84 5.32 11.09 16.62
Dividend Payout % 9% 24% 13% 0% 23% 30%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: %
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: %
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: 70%
3 Years: 88%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 44%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 2 10 10 10
Reserves 23 28 35 37 55 79
0 0 0 0 0 0
4 4 4 6 9 9
Total Liabilities 29 35 41 52 74 98
3 4 3 16 13 12
CWIP 0 0 0 0 0 1
Investments 0 5 5 0 19 26
26 26 34 36 41 59
Total Assets 29 35 41 52 74 98

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
2 -3 -1 21 26 22
4 -7 2 -14 -16 -13
-2 -2 -1 -4 -4 -10
Net Cash Flow 4 -11 -1 3 6 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024
Debtor Days 71 78 227 102 84 131
Inventory Days 4 12 74 121 23 31
Days Payable 68 105 323 606 187 108
Cash Conversion Cycle 6 -14 -22 -383 -79 54
Working Capital Days 99 239 397 231 125 196
ROCE % 35% 33% 54% 58%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.95% 74.95% 74.95% 74.95% 74.95% 74.36% 73.32% 73.16% 73.16% 73.16% 70.94% 70.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.12% 0.07% 0.07% 0.14% 0.07%
25.06% 25.05% 25.05% 25.05% 25.05% 25.64% 26.56% 26.72% 26.77% 26.77% 28.92% 28.99%
No. of Shareholders 1,9032,1973,1613,3204,6876,12311,68111,99514,14414,22419,17920,638

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents