Glodyne Technoserve Ltd
Glodyne Technoserve Ltd. is engaged in the business of technology infrastructure management services.
- Market Cap ₹ Cr.
- Current Price ₹ 0.90
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -56.8
- Dividend Yield 0.00 %
- ROCE 6.24 %
- ROE -2.51 %
- Face Value ₹ 6.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.2%
Cons
- Company has low interest coverage ratio.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
---|---|---|---|---|---|---|---|---|---|
87 | 133 | 273 | 461 | 707 | 982 | 1,558 | 1,146 | 12 | |
77 | 114 | 229 | 367 | 550 | 745 | 1,151 | 1,047 | 593 | |
Operating Profit | 10 | 19 | 44 | 94 | 158 | 238 | 407 | 99 | -581 |
OPM % | 11% | 15% | 16% | 20% | 22% | 24% | 26% | 9% | -4,986% |
1 | 0 | 1 | 10 | -1 | 7 | 55 | 40 | 0 | |
Interest | 1 | 1 | 2 | 7 | 13 | 21 | 43 | 68 | 72 |
Depreciation | 1 | 2 | 3 | 6 | 16 | 23 | 41 | 69 | 26 |
Profit before tax | 9 | 17 | 39 | 92 | 128 | 200 | 378 | 2 | -679 |
Tax % | 15% | 14% | 13% | 20% | 24% | 28% | 32% | 100% | |
7 | 15 | 34 | 74 | 97 | 144 | 257 | 0 | -679 | |
EPS in Rs | 6.70 | 13.39 | 30.94 | 66.39 | 43.01 | 54.82 | 57.13 | 0.00 | -150.35 |
Dividend Payout % | 15% | 9% | 4% | 6% | 10% | 13% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 17% |
TTM: | -96% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -191% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 21% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 23 | 26 | 27 | 27 |
Reserves | 18 | 31 | 64 | 133 | 261 | 498 | 802 | 596 |
4 | 10 | 17 | 67 | 84 | 146 | 377 | 455 | |
6 | 12 | 16 | 37 | 67 | 92 | 237 | 203 | |
Total Liabilities | 40 | 65 | 109 | 248 | 435 | 762 | 1,443 | 1,281 |
8 | 12 | 23 | 34 | 90 | 115 | 301 | 278 | |
CWIP | 1 | 1 | 2 | 1 | 3 | 5 | 6 | 2 |
Investments | 2 | 8 | 8 | 36 | 45 | 152 | 187 | 185 |
28 | 44 | 75 | 176 | 298 | 491 | 950 | 815 | |
Total Assets | 40 | 65 | 109 | 248 | 435 | 762 | 1,443 | 1,281 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
2 | 7 | 16 | 33 | 82 | 193 | 118 | 49 | |
-3 | -10 | -28 | -75 | -43 | -342 | -361 | -52 | |
11 | 4 | 3 | 42 | -8 | 147 | 210 | 3 | |
Net Cash Flow | 9 | 0 | -9 | 1 | 31 | -2 | -33 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 68 | 83 | 74 | 87 | 81 | 67 | 71 | 80 |
Inventory Days | ||||||||
Days Payable | ||||||||
Cash Conversion Cycle | 68 | 83 | 74 | 87 | 81 | 67 | 71 | 80 |
Working Capital Days | 59 | 69 | 83 | 114 | 106 | 81 | 74 | 102 |
ROCE % | 41% | 57% | 65% | 48% | 43% | 45% | 6% |
Documents
Announcements
No data available.