Gujarat Mineral Development Corporation Ltd
- Market Cap ₹ 12,405 Cr.
- Current Price ₹ 390
- High / Low ₹ 506 / 164
- Stock P/E 20.2
- Book Value ₹ 191
- Dividend Yield 3.00 %
- ROCE 13.8 %
- ROE 10.4 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 35.0%
- Debtor days have improved from 20.7 to 15.0 days.
Cons
- Earnings include an other income of Rs.269 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,670 | 1,285 | 1,413 | 1,179 | 1,537 | 2,051 | 1,880 | 1,449 | 1,329 | 2,732 | 3,501 | 2,463 | |
784 | 668 | 891 | 879 | 1,116 | 1,499 | 1,319 | 1,321 | 1,332 | 2,009 | 2,153 | 1,836 | |
Operating Profit | 886 | 617 | 522 | 300 | 421 | 552 | 560 | 128 | -3 | 723 | 1,348 | 627 |
OPM % | 53% | 48% | 37% | 25% | 27% | 27% | 30% | 9% | -0% | 26% | 38% | 25% |
135 | 137 | 253 | 151 | 179 | 119 | -155 | 169 | -245 | 155 | 392 | 269 | |
Interest | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 |
Depreciation | 117 | 125 | 137 | 131 | 151 | 119 | 96 | 92 | 94 | 98 | 81 | 79 |
Profit before tax | 904 | 630 | 636 | 318 | 447 | 551 | 307 | 203 | -344 | 777 | 1,657 | 814 |
Tax % | 34% | 30% | 21% | 29% | 27% | 22% | 55% | 29% | 89% | 43% | 27% | 25% |
601 | 439 | 500 | 225 | 325 | 428 | 139 | 145 | -37 | 445 | 1,212 | 614 | |
EPS in Rs | 18.89 | 13.81 | 15.73 | 7.06 | 10.23 | 13.47 | 4.36 | 4.56 | -1.16 | 14.00 | 38.13 | 19.30 |
Dividend Payout % | 16% | 22% | 19% | 42% | 29% | 26% | 46% | 44% | -17% | 31% | 30% | 44% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 23% |
TTM: | -30% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 19% |
3 Years: | 17% |
TTM: | -49% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 40% |
3 Years: | 79% |
1 Year: | 136% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 15% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
Reserves | 2,471 | 2,799 | 3,178 | 3,601 | 3,905 | 4,337 | 4,222 | 3,999 | 3,969 | 4,722 | 5,696 | 6,010 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 3 | |
1,175 | 1,090 | 947 | 1,012 | 1,119 | 1,044 | 891 | 967 | 905 | 1,063 | 1,124 | 1,247 | |
Total Liabilities | 3,710 | 3,952 | 4,188 | 4,676 | 5,088 | 5,444 | 5,177 | 5,030 | 4,938 | 5,849 | 6,884 | 7,324 |
1,780 | 1,862 | 1,756 | 1,717 | 2,073 | 2,145 | 2,129 | 2,056 | 1,583 | 1,508 | 1,451 | 1,736 | |
CWIP | 24 | 11 | 46 | 31 | 21 | 11 | 1 | 4 | 6 | 23 | 23 | 105 |
Investments | 183 | 260 | 299 | 644 | 657 | 863 | 426 | 259 | 292 | 587 | 479 | 553 |
1,723 | 1,818 | 2,087 | 2,284 | 2,337 | 2,426 | 2,620 | 2,710 | 3,057 | 3,731 | 4,931 | 4,930 | |
Total Assets | 3,710 | 3,952 | 4,188 | 4,676 | 5,088 | 5,444 | 5,177 | 5,030 | 4,938 | 5,849 | 6,884 | 7,324 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
220 | 286 | 92 | 208 | 457 | 325 | 143 | 6 | 149 | 483 | 934 | 110 | |
-109 | -190 | -13 | -70 | -352 | -220 | 21 | 82 | 85 | -675 | -788 | 237 | |
-111 | -112 | -111 | -115 | -115 | -97 | -134 | -77 | -63 | -7 | -137 | -365 | |
Net Cash Flow | 0 | -15 | -33 | 23 | -10 | 8 | 30 | 11 | 172 | -199 | 8 | -18 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 15 | 21 | 30 | 28 | 20 | 29 | 35 | 40 | 27 | 20 | 15 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 9 | 15 | 21 | 30 | 28 | 20 | 29 | 35 | 40 | 27 | 20 | 15 |
Working Capital Days | 149 | 259 | 254 | 358 | 228 | 178 | 228 | 271 | 290 | 153 | 149 | 229 |
ROCE % | 40% | 23% | 17% | 9% | 12% | 13% | 14% | 5% | 1% | 18% | 31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Read with schedule III Part A and Regulation 47 of SEBI Listing regulations, we hereby enclose copies of newspaper advertisement regarding extract of the unaudited …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Compliance report for the year ended on 31.03.2024. You are requested to kindly take note of above.
- Board Meeting Outcome for Outcome Of The Board Meeting - Audited Annual Financial Results 31St March 2024 27 May
- Audited Results March 31 2024 27 May
- Board Meeting Intimation for (I) Approval Of Audited Financial Results And Audited Annual Financial Statements (Consolidated And Standalone) For The Year Ended On 31.03.2024 (Ii) Recommendation Of Dividend For The FY 2023-24, If Any 16 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Aug 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Oct 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
Minerals & Metals
The company mines and extracts different minerals and metals such as lignite, bauxite, fluorspar, manganese, silica sand, limestone, bentonite and ball clay [1] from various districts in Gujarat such as Kutch, Surat, Baroda, Rajkot, Jamnagar, Porbandar, Amreli, Bhavnagar and others. [2]