GNA Axles Ltd

GNA Axles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GNA Axles Ltd

₹ 368 7.43%
24 Apr 9:01 a.m.
gnagroup.com BSE: 540124 NSE: GNA
About

GNA Axles is engaged in the Business of manufactures auto components for the four-wheeler industry, primary product being Rear Axles, Shafts, Spindles & other Automobiles Components for sale in domestic and foreign market.

Key Points

Product Portfolio[1]
a) Rear Axle Shafts: The flagship product, GNA manufactures shafts ranging from 2 kg to 150 kg for commercial vehicles, tractors, off-highway vehicles, and SUVs.

Website BSE NSE
  • Market Cap ₹ 1,582 Cr.
  • Current Price ₹ 368
  • High / Low ₹ 494 / 270
  • Stock P/E 14.8
  • Book Value ₹ 210
  • Dividend Yield 0.54 %
  • ROCE 14.5 %
  • ROE 12.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 0.93% over last quarter.

Cons

  • The company has delivered a poor sales growth of 11.1% over past five years.
  • Company might be capitalizing the interest cost
  • Dividend payout has been low at 10.2% of profits over last 3 years
  • Company has high debtors of 151 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of BSE Allcap BSE Consumer Discretionary BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
300 375 420 404 384 374 404 357 371 400 388 375 378
261 325 360 341 324 315 349 310 335 345 335 323 327
Operating Profit 40 51 60 63 59 59 55 47 36 55 53 52 50
OPM % 13% 13% 14% 16% 15% 16% 14% 13% 10% 14% 14% 14% 13%
0 0 0 0 0 1 1 0 0 1 1 1 1
Interest 2 3 3 3 2 3 3 2 3 4 2 4 3
Depreciation 13 12 13 12 12 12 15 13 13 14 14 15 14
Profit before tax 25 36 45 48 45 45 37 32 20 38 37 35 34
Tax % 26% 26% 25% 26% 25% 26% 26% 30% 17% 26% 24% 27% 26%
18 27 33 36 34 33 28 22 17 28 29 25 25
EPS in Rs 4.23 6.31 7.78 8.34 7.93 7.73 6.44 5.23 3.90 6.47 6.65 5.91 5.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
403 430 509 513 670 928 909 890 1,270 1,583 1,506 1,540
353 370 426 433 567 783 784 746 1,090 1,350 1,309 1,329
Operating Profit 51 60 82 80 103 145 124 144 181 233 197 211
OPM % 13% 14% 16% 16% 15% 16% 14% 16% 14% 15% 13% 14%
0 1 0 3 3 0 1 2 1 1 2 3
Interest 15 17 16 13 7 8 14 9 11 11 12 12
Depreciation 17 23 27 24 25 35 42 41 50 49 53 57
Profit before tax 18 21 39 47 74 103 70 96 121 175 135 144
Tax % 28% -4% 34% 37% 31% 36% 24% 27% 26% 25% 26% 26%
13 22 26 30 51 66 53 71 89 130 100 107
EPS in Rs 4.38 7.13 8.57 6.90 11.86 15.35 12.30 16.44 20.70 30.36 23.30 24.95
Dividend Payout % 0% 0% 0% 0% 8% 9% 0% 15% 12% 10% 9% 12%
Compounded Sales Growth
10 Years: 14%
5 Years: 11%
3 Years: 7%
TTM: 2%
Compounded Profit Growth
10 Years: 17%
5 Years: 15%
3 Years: 6%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: 31%
3 Years: 7%
1 Year: -17%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 15%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 21 21 21 21 21 21 21 43 43
Reserves 76 98 123 275 320 380 425 496 574 693 759 857
134 153 139 117 142 170 194 197 222 203 213 244
157 160 170 163 199 211 180 245 225 252 203 221
Total Liabilities 382 426 447 577 682 782 821 960 1,042 1,171 1,219 1,365
145 159 147 132 191 229 244 295 291 306 344 406
CWIP 24 0 0 3 0 16 61 0 0 12 8 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
213 267 299 443 492 538 515 665 751 853 866 959
Total Assets 382 426 447 577 682 782 821 960 1,042 1,171 1,219 1,365

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
36 27 74 -90 60 72 119 33 41 105 98 92
-61 -14 -16 -8 -78 -88 -123 -28 -46 -66 -86 -111
24 -13 -58 98 19 16 4 -5 4 -39 -13 26
Net Cash Flow -1 -0 -0 -0 0 -0 -0 0 -0 0 -0 7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 101 103 116 130 128 123 119 180 136 129 138 151
Inventory Days 82 120 105 126 132 96 90 100 82 65 84 70
Days Payable 163 194 177 174 157 113 102 149 88 78 77 66
Cash Conversion Cycle 19 30 44 82 103 107 106 130 130 116 145 155
Working Capital Days 65 107 67 103 121 109 106 146 135 121 140 156
ROCE % 16% 15% 20% 17% 18% 21% 14% 15% 17% 21% 15% 14%

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.94% 67.96% 68.08% 68.09% 68.15% 68.15% 68.15% 68.16% 68.16% 67.81% 67.89% 68.83%
0.45% 0.18% 0.02% 2.17% 1.05% 1.12% 0.37% 0.20% 0.28% 0.61% 0.48% 0.41%
9.78% 10.63% 11.19% 11.91% 11.32% 10.83% 10.95% 11.01% 11.23% 11.77% 12.42% 11.31%
21.82% 21.22% 20.69% 17.83% 19.48% 19.90% 20.54% 20.63% 20.32% 19.82% 19.21% 19.45%
No. of Shareholders 38,62738,60535,95231,47836,17045,72849,42450,80550,10048,62047,94548,139

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings