Gujarat Narmada Valley Fertilizers & Chemicals Ltd

G N F C Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gujarat Narmada Valley Fertilizers & Chemicals Ltd

₹ 580 -0.61%
23 Dec - close price
gnfc.in BSE: 500670 NSE: GNFC
About

Gujarat Narmada Valley Fertilizers & Chemicals Limited (GNFC), is a joint sector enterprise promoted by the Gujarat State Investments Limited (GSIL), a Government of Gujarat undertaking, and the Gujarat State Fertilizers & Chemicals Ltd.(GSFC). The company was set up in Bharuch in 1976 while its manufacturing and marketing operations were started in 1982. The company operates businesses mainly in the Industrial Chemicals, Fertilizers apart from the small presence of IT services. In the chemical segment, it has a product portfolio of various bulk chemicals that are used in industries for manufacturing various specialty chemicals as well as end products.

Key Points

Business Segments
GNFC is into the manufacturing and marketing of fertilizers, pesticides, industrial chemicals and also has an IT products division.

Website BSE NSE
  • Market Cap ₹ 8,526 Cr.
  • Current Price ₹ 580
  • High / Low ₹ 815 / 524
  • Stock P/E 19.4
  • Book Value ₹ 562
  • Dividend Yield 2.84 %
  • ROCE 7.71 %
  • ROE 5.63 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.03 times its book value
  • Company has been maintaining a healthy dividend payout of 30.3%

Cons

  • Earnings include an other income of Rs.451 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE 250 SmallCap Index BSE Commodities Nifty 500 BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
2,096 2,380 2,772 2,696 2,587 2,673 2,271 1,652 2,080 2,088 2,110 2,021 1,917
1,665 1,706 1,887 1,933 2,278 2,235 1,902 1,547 1,911 2,004 1,965 1,868 1,827
Operating Profit 431 674 885 763 309 438 369 105 169 84 145 153 90
OPM % 21% 28% 32% 28% 12% 16% 16% 6% 8% 4% 7% 8% 5%
58 48 61 76 85 77 123 88 152 121 108 99 123
Interest 1 1 0 2 1 1 1 1 1 7 4 17 2
Depreciation 71 76 75 76 77 76 74 76 78 76 78 78 76
Profit before tax 417 645 871 761 316 438 417 116 242 122 171 157 135
Tax % 32% 16% 26% 25% 25% 26% 20% 27% 26% 22% 26% 27% 24%
282 539 643 569 237 324 334 85 178 95 127 115 102
EPS in Rs 18.16 34.68 41.37 36.61 15.25 20.85 21.49 5.47 11.45 6.47 8.64 7.83 6.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
4,253 4,847 4,642 4,552 4,589 5,837 5,896 5,162 5,129 8,642 10,227 7,930 8,136
3,659 4,231 4,662 3,989 3,936 4,445 5,022 4,621 4,125 6,259 8,348 7,428 7,664
Operating Profit 593 616 -21 563 653 1,392 874 542 1,003 2,384 1,879 502 472
OPM % 14% 13% -0% 12% 14% 24% 15% 10% 20% 28% 18% 6% 6%
40 45 52 252 517 140 215 153 237 209 361 469 451
Interest 63 92 274 297 203 100 6 5 20 3 5 13 30
Depreciation 149 145 209 251 251 270 263 264 272 292 303 308 308
Profit before tax 422 424 -452 268 715 1,162 819 425 948 2,298 1,932 651 585
Tax % 35% 31% 0% 35% 27% 32% 10% -17% 27% 26% 24% 26%
273 292 -452 173 521 790 741 499 689 1,704 1,464 485 439
EPS in Rs 17.57 18.81 -29.09 11.11 33.54 50.80 47.69 32.10 44.35 109.62 94.20 32.99 29.88
Dividend Payout % 20% 19% 0% 18% 15% 15% 15% 16% 18% 9% 32% 50%
Compounded Sales Growth
10 Years: 5%
5 Years: 6%
3 Years: 16%
TTM: -6%
Compounded Profit Growth
10 Years: 5%
5 Years: -8%
3 Years: -11%
TTM: -52%
Stock Price CAGR
10 Years: 22%
5 Years: 27%
3 Years: 12%
1 Year: -21%
Return on Equity
10 Years: 12%
5 Years: 14%
3 Years: 15%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 155 155 155 155 155 155 155 155 155 155 155 147 147
Reserves 2,562 2,790 2,325 3,122 3,646 4,303 4,842 5,067 5,828 7,743 8,851 8,051 8,107
3,196 3,904 3,844 3,101 1,959 303 208 860 4 2 2 3 79
1,109 2,420 2,164 2,130 2,142 2,411 2,337 2,261 2,321 2,764 2,613 2,405 2,396
Total Liabilities 7,022 9,270 8,488 8,509 7,903 7,172 7,542 8,344 8,309 10,664 11,621 10,606 10,729
1,807 4,873 4,468 4,367 4,442 4,161 3,959 3,810 3,720 3,578 3,381 3,238 3,215
CWIP 2,752 23 13 9 14 14 25 82 161 138 187 289 266
Investments 130 132 145 729 762 726 732 596 853 1,222 3,106 2,919 2,674
2,332 4,241 3,861 3,404 2,683 2,271 2,826 3,856 3,575 5,727 4,946 4,160 4,574
Total Assets 7,022 9,270 8,488 8,509 7,903 7,172 7,542 8,344 8,309 10,664 11,621 10,606 10,729

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-160 11 490 996 1,445 1,819 701 286 1,884 1,967 1,373 31
-808 -394 -284 36 -53 49 -310 -901 -856 -1,899 -1,229 1,235
889 334 -363 -1,037 -1,073 -1,400 -185 546 -934 -130 -160 -1,281
Net Cash Flow -79 -48 -156 -5 320 468 206 -69 95 -62 -16 -14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 101 110 107 119 88 70 77 100 36 26 13 29
Inventory Days 93 99 98 107 110 98 106 125 129 91 84 94
Days Payable 32 35 39 40 57 61 50 68 63 59 42 42
Cash Conversion Cycle 162 173 166 186 142 107 132 156 103 58 55 81
Working Capital Days 73 119 139 122 112 71 89 178 68 97 46 58
ROCE % 9% 8% -3% 9% 10% 24% 17% 8% 16% 33% 23% 8%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
41.18% 41.18% 41.18% 41.18% 41.18% 41.18% 41.18% 41.18% 41.30% 41.30% 41.30% 41.30%
17.27% 22.39% 22.64% 22.39% 20.47% 20.01% 19.67% 18.63% 20.11% 19.40% 19.18% 16.15%
6.61% 5.24% 5.34% 4.97% 4.77% 4.97% 4.11% 6.24% 7.58% 9.30% 6.58% 11.16%
34.93% 31.19% 30.83% 31.45% 33.58% 33.83% 35.03% 33.93% 31.00% 29.99% 32.93% 31.38%
No. of Shareholders 2,25,7272,31,5932,44,7942,56,8192,75,2122,79,9092,76,0302,76,1282,57,3622,53,0032,63,1602,67,079

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls