Godavari Biorefineries Ltd
Incorporated in 1956, Godavari Biorefineries Limited is an integrated sugar company operating in sugar, ethanol, bio-based chemicals, and power.[1]
- Market Cap ₹ 1,661 Cr.
- Current Price ₹ 325
- High / Low ₹ 409 / 273
- Stock P/E 156
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 7.25 %
- ROE 2.17 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.77% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 1,449 | 1,526 | 1,691 | 2,000 | 1,675 | |
| 1,347 | 1,372 | 1,560 | 1,861 | 1,544 | |
| Operating Profit | 102 | 155 | 131 | 139 | 132 |
| OPM % | 7% | 10% | 8% | 7% | 8% |
| 13 | 7 | 6 | 6 | 14 | |
| Interest | 68 | 72 | 60 | 73 | 76 |
| Depreciation | 45 | 47 | 48 | 50 | 60 |
| Profit before tax | 2 | 43 | 29 | 23 | 10 |
| Tax % | -53% | 43% | 44% | 49% | -2% |
| 3 | 25 | 16 | 12 | 11 | |
| EPS in Rs | 0.60 | 5.86 | 3.89 | 2.86 | 2.52 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -24% |
| TTM: | -15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 392 | 416 | 432 | 442 | 452 | 349 |
| 584 | 564 | 634 | 739 | 655 | 685 | |
| 419 | 417 | 625 | 517 | 839 | 284 | |
| Total Liabilities | 1,437 | 1,440 | 1,734 | 1,740 | 1,987 | 1,360 |
| 733 | 706 | 666 | 866 | 849 | 845 | |
| CWIP | 17 | 9 | 50 | 17 | 29 | 33 |
| Investments | 14 | 14 | 14 | 16 | 16 | 16 |
| 673 | 711 | 1,004 | 842 | 1,093 | 466 | |
| Total Assets | 1,437 | 1,440 | 1,734 | 1,740 | 1,987 | 1,360 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 240 | 129 | 40 | 185 | 196 | |
| -28 | -8 | -47 | -217 | -45 | |
| -211 | -120 | 7 | 31 | -151 | |
| Net Cash Flow | 0 | 0 | 1 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 30 | 39 | 38 | 39 | 40 |
| Inventory Days | 131 | 147 | 250 | ||
| Days Payable | 124 | 133 | 197 | ||
| Cash Conversion Cycle | 37 | 53 | 38 | 39 | 92 |
| Working Capital Days | 42 | 56 | 70 | 54 | 48 |
| ROCE % | 11% | 8% | 8% | 7% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
16 Dec - Intimation for loss of share certificates.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16 Dec - Investment of ₹130 crore in new ethanol distillery.
-
Capital Expenditure For New Corn/Grain-Based Distillery
15 Dec - Capital expenditure for new corn/grain-based distillery.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
13 Dec - Intimation for loss of share certificates and issuance of duplicates.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
11 Dec - Schedule of analyst meetings on December 17, 2024.
Concalls
-
Nov 2024Transcript PPT REC
Business Profile[1] Co. operates as an integrated bio-based company with a diverse range of business activities centered on ethanol, bio-based chemicals, sugar, and power generation.