Godavari Biorefineries Ltd
Incorporated in 1939, Godavari Biorefineries Ltd is a manufacturer of Bio-based Chemicals and Ethanol[1]
- Market Cap ₹ 795 Cr.
- Current Price ₹ 155
- High / Low ₹ 409 / 145
- Stock P/E 64.2
- Book Value ₹ 78.1
- Dividend Yield 0.00 %
- ROCE 7.40 %
- ROE 2.50 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 3.64% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Part of BSE SmallCap BSE Fast Moving Consumer Goods BSE IPO BSE Allcap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 1,459 | 1,538 | 1,702 | 2,015 | 1,687 | |
| 1,356 | 1,381 | 1,568 | 1,867 | 1,553 | |
| Operating Profit | 103 | 158 | 135 | 147 | 134 |
| OPM % | 7% | 10% | 8% | 7% | 8% |
| 14 | 8 | 6 | 7 | 14 | |
| Interest | 69 | 72 | 60 | 73 | 76 |
| Depreciation | 45 | 47 | 48 | 50 | 60 |
| Profit before tax | 3 | 46 | 33 | 32 | 12 |
| Tax % | -24% | 41% | 40% | 38% | 1% |
| 4 | 27 | 19 | 20 | 12 | |
| EPS in Rs | 0.97 | 6.47 | 4.64 | 4.68 | 2.93 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -22% |
| TTM: | -39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 42 | 42 | 42 | 42 | 42 | 42 |
| Reserves | 385 | 412 | 431 | 448 | 459 | 358 |
| 589 | 569 | 637 | 736 | 655 | 685 | |
| 418 | 419 | 623 | 518 | 836 | 271 | |
| Total Liabilities | 1,434 | 1,442 | 1,733 | 1,744 | 1,992 | 1,356 |
| 735 | 708 | 667 | 866 | 850 | 845 | |
| CWIP | 17 | 9 | 50 | 17 | 29 | 33 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 683 | 725 | 1,016 | 860 | 1,113 | 478 | |
| Total Assets | 1,434 | 1,442 | 1,733 | 1,744 | 1,992 | 1,356 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 250 | 130 | 45 | 197 | 186 | |
| -23 | -7 | -47 | -214 | -44 | |
| -226 | -121 | 4 | 28 | -151 | |
| Net Cash Flow | 1 | 2 | 3 | 11 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 31 | 40 | 39 | 37 | 41 |
| Inventory Days | 130 | 146 | 200 | 137 | 250 |
| Days Payable | 123 | 132 | 176 | 105 | 195 |
| Cash Conversion Cycle | 39 | 55 | 63 | 68 | 95 |
| Working Capital Days | 44 | 57 | 72 | 52 | 50 |
| ROCE % | 12% | 9% | 9% | 7% |
Documents
Announcements
-
Closure of Trading Window
26 Mar - Closure of trading window until financial results declaration.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulation, 2015- Demand Notice From Income Tax Department
25 Mar - Disclosure of income tax assessment notice received.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
20 Mar - Plant Visit of Investor/Analyst Group on 27th March, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
10 Mar - Analyst/Investors meeting on 14th March, 2025
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 5 Mar
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
Business Overview:[1][2]
a) GBL is a part of the Somaiya group which holds 63.31% equity stake in the company through entities.
b) It has an Integrated Bio-refinery across value chain viz. Sugar, Branded Sugar, Ethanol, Bio Based Chemicals & Power
c) It has India’s first bio-based Ethyl Vinyl Ether (EVE) manufacturing facility in India
d) Company is the largest Manufacturer of MPO in India in terms of installed capacity
e) It is one of only 2 Manufacturers of natural 1,3 Butylene Glycol (BG) globally
f) The company has an in-house retail brand Jivana for sale of sugar, turmeric, and salt in Rajasthan Maharashtra, Karnataka, and Gujarat.