Godrej Industries Ltd

Godrej Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godrej Industries Ltd

₹ 889 0.98%
22 Jul 2:56 p.m.
godrejindustries.com BSE: 500164 NSE: GODREJIND
About

Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.

Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd [1].

Key Points

Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. [1]

Website BSE NSE
  • Market Cap ₹ 29,944 Cr.
  • Current Price ₹ 889
  • High / Low ₹ 990 / 468
  • Stock P/E
  • Book Value ₹ 45.0
  • Dividend Yield 0.00 %
  • ROCE 4.06 %
  • ROE -12.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 19.7 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.02% over last 3 years.
  • Working capital days have increased from 63.2 days to 171 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
548 664 888 938 849 1,049 1,388 1,151 901 768 819 747 684
524 630 738 811 776 880 1,152 940 796 662 692 608 684
Operating Profit 24 34 150 127 73 168 236 211 105 106 127 139 -0
OPM % 4% 5% 17% 14% 9% 16% 17% 18% 12% 14% 16% 19% -0%
19 27 15 -35 3 13 25 13 18 28 29 14 24
Interest 66 79 88 99 99 105 119 125 128 141 140 146 156
Depreciation 19 19 19 19 19 18 20 20 20 21 23 22 22
Profit before tax -42 -36 59 -26 -41 58 122 78 -26 -28 -6 -14 -154
Tax % -0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-41 -36 59 -26 -41 58 122 78 -26 -28 -6 -14 -154
EPS in Rs -1.23 -1.08 1.76 -0.76 -1.23 1.73 3.61 2.33 -0.76 -0.83 -0.18 -0.43 -4.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,460 1,449 1,450 1,303 1,500 1,958 2,144 1,969 1,856 3,340 4,488 3,018
1,372 1,352 1,378 1,209 1,432 1,722 1,750 1,676 1,719 2,955 3,768 2,646
Operating Profit 88 96 73 94 68 237 394 293 137 384 720 372
OPM % 6% 7% 5% 7% 5% 12% 18% 15% 7% 12% 16% 12%
97 148 236 159 47 301 -202 35 65 10 69 95
Interest 65 95 148 200 208 212 240 229 238 364 478 582
Depreciation 23 25 29 44 52 69 54 69 72 75 79 87
Profit before tax 97 125 132 8 -145 257 -101 31 -108 -44 233 -203
Tax % 0% 4% -13% -314% -0% 6% -0% -0% -0% 0% 0% 0%
97 120 149 34 -145 242 -101 31 -108 -44 233 -203
EPS in Rs 2.88 3.57 4.43 1.02 -4.32 7.18 -3.01 0.92 -3.20 -1.31 6.91 -6.02
Dividend Payout % 61% 48% 40% 172% -40% 24% -38% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 18%
TTM: -33%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -39%
TTM: -197%
Stock Price CAGR
10 Years: 10%
5 Years: 13%
3 Years: 17%
1 Year: 84%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: 0%
Last Year: -13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 34 33 34 34 34 34 34 34 34 34 34 34
Reserves 1,591 1,402 1,625 1,723 1,582 1,781 1,609 1,597 1,493 1,450 1,683 1,482
926 1,416 2,022 2,658 2,862 2,704 3,195 2,889 4,447 6,195 6,917 8,551
581 790 590 297 400 465 475 502 780 1,006 1,079 795
Total Liabilities 3,131 3,640 4,271 4,712 4,877 4,985 5,313 5,022 6,753 8,683 9,712 10,862
321 615 648 1,172 1,526 1,494 1,483 1,483 1,770 1,746 1,811 1,852
CWIP 489 382 667 210 4 8 9 18 73 38 84 20
Investments 1,339 2,048 2,378 2,623 2,785 2,828 2,705 2,614 3,998 5,547 6,548 7,868
981 596 578 707 562 655 1,116 907 913 1,352 1,270 1,123
Total Assets 3,131 3,640 4,271 4,712 4,877 4,985 5,313 5,022 6,753 8,683 9,712 10,862

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
14 41 -124 -363 248 284 448 411 138 159 837 318
-691 -240 -298 -1 -226 171 -214 3 -1,713 -1,587 -1,118 -1,353
652 230 456 251 -17 -406 218 -609 1,323 1,455 232 1,031
Net Cash Flow -26 31 34 -112 5 49 452 -195 -251 26 -49 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 35 24 26 52 30 22 31 37 49 44 36 42
Inventory Days 53 94 62 117 104 87 88 81 121 101 69 92
Days Payable 146 224 149 76 109 103 110 123 188 119 95 101
Cash Conversion Cycle -58 -107 -60 94 24 7 9 -5 -18 26 10 34
Working Capital Days -40 -90 -94 9 -83 -101 -36 -9 -6 14 5 171
ROCE % 5% 4% 2% 2% 1% 4% 8% 6% 2% 5% 8% 4%

Shareholding Pattern

Numbers in percentages

17 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
67.18% 67.18% 67.18% 67.18% 67.17% 67.17% 67.17% 67.17% 67.16% 67.16% 67.16% 67.16%
8.45% 8.62% 9.00% 8.89% 8.96% 9.79% 10.41% 10.76% 10.39% 10.17% 7.92% 8.02%
3.76% 3.77% 3.27% 3.19% 3.00% 2.82% 2.13% 1.84% 2.34% 2.90% 4.86% 5.01%
20.61% 20.43% 20.55% 20.74% 20.86% 20.22% 20.28% 20.23% 20.12% 19.77% 20.05% 19.81%
No. of Shareholders 95,26489,89095,10098,4551,05,57094,91896,47692,34291,44194,14790,39995,338

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls