Goenka Diamond & Jewels Ltd

Goenka Diamond Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Goenka Diamond & Jewels Ltd

₹ 1.15 -5.74%
23 Dec - close price
goenkadiamonds.com BSE: 533189 NSE: GOENKA
About

Incorporated in 1990, Goenka Diamonds and Jewels Ltd is in the business of trading and manufacturing of diamond and gold jewelry

Key Points

Business Overview:[1][2]
Company deals in cutting and polishing of diamonds and manufacturing and retailing of diamond/ jewelry. It has a processing unit in Surat (SEZ) and a manufacturing facility at Mumbai. Company sources rough diamonds from suppliers in Hong Kong, USA, Russia and local Indian market and supplies polished diamonds primarily to wholesalers, jewelry manufacturers, traders and retailers based in India and other countries such as Hong Kong, South East Asia and USA.

Website BSE NSE - BZ
  • Market Cap ₹ 36.5 Cr.
  • Current Price ₹ 1.15
  • High / Low ₹ 1.48 / 0.70
  • Stock P/E
  • Book Value ₹ 7.81
  • Dividend Yield 0.00 %
  • ROCE -0.38 %
  • ROE -0.87 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.15 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -37.3% over past five years.
  • Company has a low return on equity of -0.76% over last 3 years.
  • Contingent liabilities of Rs.51.0 Cr.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 4,04,217 days.
  • Working capital days have increased from 1,22,663 days to 2,35,309 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.97 -0.01 -0.02 0.48 0.40 0.42 0.23 0.08 0.13 0.17 0.26 0.48 0.19
1.20 0.37 0.60 0.77 0.78 0.71 0.67 0.51 0.60 0.57 0.73 0.84 0.54
Operating Profit -0.23 -0.38 -0.62 -0.29 -0.38 -0.29 -0.44 -0.43 -0.47 -0.40 -0.47 -0.36 -0.35
OPM % -23.71% -60.42% -95.00% -69.05% -191.30% -537.50% -361.54% -235.29% -180.77% -75.00% -184.21%
0.15 0.15 0.16 0.16 0.17 0.17 0.16 0.16 0.17 0.17 0.17 0.17 0.17
Interest 0.14 0.14 0.14 0.17 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14
Depreciation 0.11 0.12 0.11 0.11 0.11 0.17 0.16 0.16 0.11 0.11 0.11 0.14 0.09
Profit before tax -0.33 -0.49 -0.71 -0.41 -0.46 -0.43 -0.58 -0.57 -0.55 -0.48 -0.55 -0.47 -0.41
Tax % 3.03% 2.04% 0.00% 0.00% 0.00% -4.65% 1.72% -1.75% 0.00% 0.00% 0.00% -2.13% 0.00%
-0.34 -0.50 -0.71 -0.41 -0.46 -0.41 -0.59 -0.56 -0.56 -0.49 -0.56 -0.46 -0.42
EPS in Rs -0.01 -0.02 -0.02 -0.01 -0.01 -0.01 -0.02 -0.02 -0.02 -0.02 -0.02 -0.01 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
729.33 374.84 102.24 91.45 2.83 6.46 6.52 12.71 3.49 4.21 1.53 0.63 1.10
710.59 369.44 95.00 101.17 6.97 9.23 7.61 13.52 18.14 5.53 2.93 2.40 2.68
Operating Profit 18.74 5.40 7.24 -9.72 -4.14 -2.77 -1.09 -0.81 -14.65 -1.32 -1.40 -1.77 -1.58
OPM % 2.57% 1.44% 7.08% -10.63% -146.29% -42.88% -16.72% -6.37% -419.77% -31.35% -91.50% -280.95% -143.64%
14.64 8.48 12.43 1.67 2.46 1.47 1.57 1.79 8.73 0.60 0.65 0.66 0.68
Interest 10.14 12.28 17.44 22.96 0.78 0.59 0.60 0.58 0.56 0.55 0.59 0.56 0.56
Depreciation 1.20 1.01 1.15 0.62 0.59 0.63 0.50 0.45 0.41 0.44 0.54 0.50 0.45
Profit before tax 22.04 0.59 1.08 -31.63 -3.05 -2.52 -0.62 -0.05 -6.89 -1.71 -1.88 -2.17 -1.91
Tax % 3.77% -3.39% 10.19% 1.87% 116.39% -1.59% 20.97% 100.00% 2.61% 1.17% 0.00% 0.00%
21.21 0.61 0.97 -32.22 -6.59 -2.49 -0.75 -0.10 -7.06 -1.72 -1.88 -2.16 -1.93
EPS in Rs 0.67 0.02 0.03 -1.02 -0.21 -0.08 -0.02 -0.00 -0.22 -0.05 -0.06 -0.07 -0.06
Dividend Payout % 14.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -47%
5 Years: -37%
3 Years: -43%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 9%
Stock Price CAGR
10 Years: -4%
5 Years: 31%
3 Years: -9%
1 Year: 44%
Return on Equity
10 Years: -2%
5 Years: -2%
3 Years: -1%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 31.70 31.70 31.70 31.70 31.70 31.70 31.70 31.70 31.70 31.70 31.70 31.70 31.70
Reserves 268.22 269.95 271.40 239.91 232.97 230.50 229.75 229.66 222.60 220.94 219.06 216.91 216.03
144.49 156.66 158.99 184.44 181.64 181.60 181.60 181.60 178.50 176.96 177.10 177.30 177.30
132.86 214.11 260.58 319.07 318.87 315.09 320.11 315.67 311.00 311.02 312.29 313.19 313.37
Total Liabilities 577.27 672.42 722.67 775.12 765.18 758.89 763.16 758.63 743.80 740.62 740.15 739.10 738.40
13.13 11.51 10.37 9.75 9.17 8.53 8.03 7.59 7.19 7.04 6.93 6.43 6.21
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.56 5.09 5.09 5.09 4.49 4.49 4.49 4.49 0.19 0.19 0.19 0.19 0.19
558.58 655.82 707.21 760.28 751.52 745.87 750.64 746.55 736.42 733.39 733.03 732.48 732.00
Total Assets 577.27 672.42 722.67 775.12 765.18 758.89 763.16 758.63 743.80 740.62 740.15 739.10 738.40

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-19.40 -10.83 13.76 10.67 -1.86 -1.46 -0.01 0.41 -0.39 1.07 -0.21 0.05
9.52 3.01 1.62 1.65 1.51 1.47 0.01 0.00 0.00 -0.29 -0.43 0.00
13.28 -1.94 -16.28 -12.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 3.40 -9.76 -0.90 0.04 -0.35 0.01 -0.01 0.40 -0.39 0.79 -0.64 0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 190.49 547.44 2,241.34 2,790.80 90,130.49 39,482.15 39,388.09 20,054.61 72,932.02 60,454.75 166,459.08 404,217.22
Inventory Days 74.75 70.76 220.74 156.29 3,909.89 1,404.57 1,511.37 468.43 1,249.88 751.19 2,190.00 4,392.37
Days Payable 64.72 205.48 976.59 1,286.59 35,051.55 15,576.30 18,071.38 9,375.25 32,309.54 28,678.02 85,743.39 184,628.14
Cash Conversion Cycle 200.52 412.73 1,485.49 1,660.50 58,988.83 25,310.43 22,828.08 11,147.79 41,872.36 32,527.92 82,905.70 223,981.46
Working Capital Days 198.98 411.41 1,526.33 1,123.26 30,573.59 13,284.08 13,103.61 6,704.11 43,134.84 35,426.67 97,252.22 235,309.13
ROCE % 7.63% 2.70% 4.02% -1.89% -0.50% -0.43% -0.00% 0.12% -3.17% -0.27% -0.30% -0.38%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55% 57.55%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4.07% 4.07% 4.00% 3.47% 3.47% 3.47% 3.47% 3.47% 3.47% 3.47% 2.18% 2.18%
38.38% 38.38% 38.45% 38.99% 38.99% 38.98% 38.99% 38.99% 38.98% 38.99% 40.27% 40.28%
No. of Shareholders 23,22837,95738,17537,87137,67637,74437,06536,30935,63336,07436,23336,691

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports