Gokul Agro Resources Ltd
Company is in manufacturing and processing of various kinds of Edible, Non-Edible oils and meals. Company has manufacturing facility in Gandhidham, Gujarat, India.[1]
Its edible oil portfolio includes includes brands like Vitalife, Mahek & Zaika. Vanaspati portfolio includes brands like Richfield & Puffpride. [2]
- Market Cap ₹ 2,581 Cr.
- Current Price ₹ 175
- High / Low ₹ 188 / 95.0
- Stock P/E 19.0
- Book Value ₹ 53.3
- Dividend Yield 0.00 %
- ROCE 23.4 %
- ROE 18.9 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 66.1% CAGR over last 5 years
- Promoter holding has increased by 1.06% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
3,631 | 4,288 | 5,060 | 4,545 | 5,586 | 8,371 | 10,384 | 10,740 | 13,854 | |
3,578 | 4,204 | 4,953 | 4,427 | 5,466 | 8,230 | 10,159 | 10,458 | 13,559 | |
Operating Profit | 53 | 84 | 107 | 118 | 120 | 141 | 225 | 282 | 295 |
OPM % | 1% | 2% | 2% | 3% | 2% | 2% | 2% | 3% | 2% |
17 | 21 | 11 | 10 | 13 | 17 | 17 | 17 | 32 | |
Interest | 40 | 53 | 70 | 84 | 84 | 62 | 56 | 95 | 118 |
Depreciation | 15 | 21 | 28 | 30 | 23 | 30 | 29 | 29 | 32 |
Profit before tax | 15 | 31 | 20 | 14 | 26 | 66 | 156 | 175 | 177 |
Tax % | 36% | 35% | 23% | 23% | 27% | 32% | 21% | 24% | 23% |
9 | 20 | 15 | 11 | 19 | 45 | 123 | 132 | 136 | |
EPS in Rs | 0.69 | 1.47 | 1.14 | 0.80 | 1.41 | 3.29 | 8.33 | 8.97 | 9.20 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 18% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 66% |
3 Years: | 46% |
TTM: | 3% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 70% |
3 Years: | 64% |
1 Year: | 66% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 23% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 29 | 30 | 30 |
Reserves | 160 | 180 | 195 | 208 | 229 | 274 | 442 | 621 | 757 |
Preference Capital | 0 | 0 | 0 | 0 | 45 | 45 | 0 | 0 | |
225 | 292 | 345 | 311 | 272 | 201 | 305 | 484 | 604 | |
856 | 790 | 739 | 753 | 932 | 1,052 | 942 | 986 | 1,817 | |
Total Liabilities | 1,268 | 1,289 | 1,305 | 1,299 | 1,459 | 1,554 | 1,717 | 2,121 | 3,207 |
135 | 178 | 222 | 216 | 240 | 233 | 264 | 355 | 742 | |
CWIP | 33 | 15 | 10 | 11 | 3 | 4 | 17 | 106 | 6 |
Investments | 25 | 0 | 11 | 12 | 13 | 14 | 1 | 3 | 10 |
1,074 | 1,096 | 1,062 | 1,060 | 1,203 | 1,302 | 1,435 | 1,656 | 2,449 | |
Total Assets | 1,268 | 1,289 | 1,305 | 1,299 | 1,459 | 1,554 | 1,717 | 2,121 | 3,207 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
133 | -7 | -52 | 102 | 132 | 135 | 60 | 20 | 355 | |
-14 | 11 | -68 | -15 | -32 | -8 | -46 | -199 | -297 | |
-49 | 33 | 3 | -98 | -83 | -127 | 60 | 143 | 2 | |
Net Cash Flow | 69 | 36 | -118 | -12 | 16 | 0 | 74 | -37 | 61 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 33 | 27 | 27 | 25 | 24 | 7 | 14 | 10 |
Inventory Days | 39 | 32 | 32 | 41 | 32 | 17 | 27 | 23 | 36 |
Days Payable | 88 | 68 | 54 | 63 | 58 | 44 | 33 | 34 | 46 |
Cash Conversion Cycle | -20 | -4 | 5 | 5 | -1 | -3 | 2 | 4 | 0 |
Working Capital Days | -3 | 4 | 13 | 13 | 5 | 3 | 5 | 8 | 5 |
ROCE % | 18% | 17% | 18% | 20% | 23% | 32% | 28% |
Documents
Announcements
- Closure of Trading Window 27 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Submission of Annual Compliance Report for the Financial Year ended March 31, 2024 (2023-24).
- Disclosure Under Regulation 29(2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 27 May
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 24 May
- Disclosure Under Regulation 29(2) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 24 May
Product Portfolio
The Company has 25+ products in its portfolio. {3 https://www.bseindia.com/xml-data/corpfiling/AttachLive/e8f5e5e2-c2d8-4ca9-91db-9039e5ab2a2e.pdf#page=6 #} It includes brands like Vitalife, Zaika, Mahek, Richfield, Biscopride, Puffpride, and Pride. [1]