Goldkart Jewels Ltd
₹ 186
-2.51%
18 Nov
- close price
About
Incorporated in 2002, Sona Hi Sona Jewellers (Gujarat) Ltd manufactures and trades ornaments[1]
Key Points
- Market Cap ₹ 312 Cr.
- Current Price ₹ 186
- High / Low ₹ 220 / 75.0
- Stock P/E 117
- Book Value ₹ 23.5
- Dividend Yield 0.00 %
- ROCE 7.14 %
- ROE 3.30 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 94.0 to 40.9 days.
Cons
- Stock is trading at 7.91 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 0.30% over past five years.
- Company has a low return on equity of 1.88% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42.89 | 54.90 | 54.92 | 51.26 | 54.48 | 59.03 | 67.18 | 94.35 | 62.46 | 76.98 | 58.40 | 68.21 | 71.06 | |
| 42.73 | 53.48 | 53.62 | 50.21 | 53.51 | 57.41 | 65.11 | 92.72 | 60.86 | 75.32 | 56.26 | 65.04 | 65.81 | |
| Operating Profit | 0.16 | 1.42 | 1.30 | 1.05 | 0.97 | 1.62 | 2.07 | 1.63 | 1.60 | 1.66 | 2.14 | 3.17 | 5.25 |
| OPM % | 0.37% | 2.59% | 2.37% | 2.05% | 1.78% | 2.74% | 3.08% | 1.73% | 2.56% | 2.16% | 3.66% | 4.65% | 7.39% |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.11 | -0.00 | -0.00 | -0.00 | -0.00 | 1.41 | -0.00 | 0.00 | |
| Interest | -0.00 | 1.25 | 1.19 | 0.99 | 0.84 | 1.16 | 1.53 | 1.45 | 1.40 | 1.49 | 1.76 | 1.79 | 1.67 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.06 | 0.09 |
| Profit before tax | 0.14 | 0.14 | 0.08 | 0.02 | 0.09 | 0.31 | 0.50 | 0.14 | 0.18 | 0.13 | 1.76 | 1.32 | 3.49 |
| Tax % | 28.57% | 35.71% | 25.00% | 50.00% | 33.33% | 41.94% | 28.00% | 50.00% | 27.78% | 30.77% | 14.20% | 26.52% | |
| 0.09 | 0.09 | 0.05 | 0.02 | 0.06 | 0.19 | 0.37 | 0.08 | 0.13 | 0.09 | 1.51 | 0.97 | 2.66 | |
| EPS in Rs | 3.26 | 1.13 | 0.63 | 0.25 | 0.75 | 0.26 | 0.51 | 0.05 | 0.08 | 0.05 | 0.90 | 0.58 | 1.58 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | 3% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 21% |
| 3 Years: | 95% |
| TTM: | 600% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 79% |
| 3 Years: | 129% |
| 1 Year: | 158% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.28 | 0.80 | 0.80 | 0.80 | 0.80 | 7.29 | 7.29 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 |
| Reserves | 1.27 | 3.72 | 3.77 | 3.78 | 3.85 | 2.09 | 2.55 | 4.39 | 4.51 | 4.60 | 6.11 | 19.01 | 22.72 |
| 7.46 | 8.29 | 8.73 | 7.72 | 7.51 | 12.78 | 12.30 | 11.71 | 14.23 | 15.91 | 14.02 | 14.45 | 14.17 | |
| 0.12 | 0.22 | 0.04 | 0.24 | 0.05 | 0.15 | 0.17 | 0.21 | 1.82 | 5.05 | 0.28 | 0.39 | 0.02 | |
| Total Liabilities | 9.13 | 13.03 | 13.34 | 12.54 | 12.21 | 22.31 | 22.31 | 33.10 | 37.35 | 42.35 | 37.20 | 50.64 | 53.70 |
| 0.19 | 0.17 | 0.22 | 0.18 | 0.15 | 0.11 | 0.08 | 0.09 | 0.11 | 0.11 | 0.42 | 0.38 | 0.32 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.53 |
| Investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.99 | 12.91 | 14.27 |
| 8.84 | 12.76 | 13.02 | 12.26 | 11.96 | 22.10 | 22.13 | 32.91 | 37.14 | 42.14 | 35.79 | 37.35 | 38.58 | |
| Total Assets | 9.13 | 13.03 | 13.34 | 12.54 | 12.21 | 22.31 | 22.31 | 33.10 | 37.35 | 42.35 | 37.20 | 50.64 | 53.70 |
Cash Flows
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -2.62 | 0.59 | 2.06 | 1.06 | -8.68 | 2.02 | -9.23 | -1.12 | 0.15 | 4.81 | 1.63 | |
| -0.00 | -0.00 | -0.07 | -0.00 | -0.00 | -0.00 | -0.00 | -0.05 | -0.03 | -0.05 | -1.23 | -0.02 | |
| -0.00 | 2.59 | -0.67 | -1.95 | -1.01 | 8.66 | -2.01 | 9.21 | 1.11 | 0.19 | -3.65 | -1.35 | |
| Net Cash Flow | -0.00 | -0.03 | -0.16 | 0.12 | 0.06 | -0.02 | 0.01 | -0.07 | -0.04 | 0.29 | -0.07 | 0.25 |
Ratios
Figures in Rs. Crores
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | 15.56 | 12.10 | 9.54 | -0.00 | 35.86 | 37.87 | 70.37 | 110.51 | 118.63 | 122.56 | 40.94 |
| Inventory Days | 69.97 | 76.49 | 78.84 | 80.53 | 102.30 | 83.54 | 56.94 | 108.29 | 81.30 | 103.26 | 163.53 | |
| Days Payable | 0.07 | 0.14 | 1.47 | -0.00 | 0.06 | -0.00 | -0.00 | 10.44 | 24.31 | 0.07 | -0.00 | |
| Cash Conversion Cycle | -0.00 | 85.46 | 88.45 | 86.91 | 80.53 | 138.10 | 121.41 | 127.31 | 208.35 | 175.63 | 225.75 | 204.46 |
| Working Capital Days | 72.34 | 82.17 | 86.13 | 84.66 | 78.45 | 134.61 | 117.95 | 125.61 | 205.64 | 174.11 | 220.06 | 194.57 |
| ROCE % | 1.83% | 12.74% | 9.73% | 7.89% | 7.60% | 9.21% | 9.16% | 5.78% | 4.62% | 4.45% | 5.69% | 7.14% |
Documents
Announcements
-
Outcome of Board Meeting
22 October 2024 - Goldkart Jewels Limited has informed regarding Board meeting held on October 22, 2024.
-
Financial Result Updates
22 October 2024 - Goldkart Jewels Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
16 October 2024 - Goldkart Jewels Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Board Meeting Intimation
16 October 2024 - GOLDKART JEWELS LIMITED has informed about Board Meeting to be held on 22-Oct-2024 to inter-alia consider and approve the Unaudited Financial results of the Company …
-
Trading Window
30 September 2024 - Goldkart Jewels Limited has informed regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
Business Overview:[1]
Company is into jobwork and trading business of branded gold Jewellery and ornaments. It manufactures and trades in Gold Jewellery, Diamond and Platinum jewels etc, and ornaments like Gold chains, Necklaces, Bangles, Ear Studs, Nose Rings, Waist Belts, Kasu Malai,
Finger Rings, Bracelets and other items.
Company procures raw materials frommarkets of Ahmedabad, Surat, And Mumbai. Raw gold is generally purchased from the bullion market which is then designed and moulded into gold, traditional and modern jewellery. Other raw material like gems stones, American diamonds etc. are purchased from suppliers. The designing and jobwork of its products is done either in house or by third parties on job work basis