Aion-Tech Solutions Ltd

Aion-Tech Soluti Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aion-Tech Solutions Ltd

₹ 146 2.46%
04 Jul - close price
goldstonetech.com BSE: 531439 NSE: GOLDTECH
About

Incorporated in 1994, Aion Tech Solutions
Ltd is in the business of IT and ITES services[1]

Key Points

Business Overview:[1]
ATSL is an ISO 9001:2015, ISO /IEC 27001:2022 certified Specialist Full-Stack Business Intelligence, Data Analytics and IT Services Consulting Firm. Company offers strategic Services to improve data planning, reduce costs and accelerate BI Adoption

Website BSE NSE
  • Market Cap ₹ 505 Cr.
  • Current Price ₹ 146
  • High / Low ₹ 174 / 78.8
  • Stock P/E 216
  • Book Value ₹ 17.3
  • Dividend Yield 0.00 %
  • ROCE 5.25 %
  • ROE 3.98 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 55.2 days to 36.4 days

Cons

  • Stock is trading at 8.43 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.77% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
12.96 10.63 13.83 15.09 15.36 12.77 21.01 20.84 20.24 13.81 20.00 23.26 21.94
13.06 10.82 13.28 15.35 16.36 12.66 19.01 19.50 19.93 13.34 19.61 21.35 20.92
Operating Profit -0.10 -0.19 0.55 -0.26 -1.00 0.11 2.00 1.34 0.31 0.47 0.39 1.91 1.02
OPM % -0.77% -1.79% 3.98% -1.72% -6.51% 0.86% 9.52% 6.43% 1.53% 3.40% 1.95% 8.21% 4.65%
0.24 0.00 2.02 0.35 0.36 0.23 0.23 0.33 0.34 0.23 0.25 0.27 0.49
Interest 0.05 0.03 0.02 0.04 0.06 0.07 0.06 0.04 0.16 0.09 0.11 0.18 0.19
Depreciation 0.09 0.09 0.09 0.09 0.11 0.11 0.11 0.12 0.42 0.32 0.31 0.32 0.65
Profit before tax 0.00 -0.31 2.46 -0.04 -0.81 0.16 2.06 1.51 0.07 0.29 0.22 1.68 0.67
Tax % -6.45% 25.61% -50.00% 41.98% 18.75% 25.73% 34.44% 114.29% 44.83% 13.64% 34.52% -31.34%
-0.06 -0.33 1.83 -0.07 -0.47 0.13 1.54 0.99 -0.01 0.17 0.19 1.11 0.87
EPS in Rs -0.03 -0.18 0.97 -0.02 -0.14 0.04 0.45 0.29 -0.00 0.05 0.05 0.32 0.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
28.76 26.18 29.07 23.74 21.51 25.09 34.11 35.19 42.19 54.91 74.86 79.01
23.37 21.13 24.46 23.75 21.52 23.01 31.03 33.31 40.14 55.82 71.10 75.21
Operating Profit 5.39 5.05 4.61 -0.01 -0.01 2.08 3.08 1.88 2.05 -0.91 3.76 3.80
OPM % 18.74% 19.29% 15.86% -0.04% -0.05% 8.29% 9.03% 5.34% 4.86% -1.66% 5.02% 4.81%
0.26 1.79 0.05 0.22 0.37 0.28 0.25 0.03 0.37 2.74 1.14 1.23
Interest 0.99 0.49 0.10 0.25 0.08 0.32 0.31 0.33 0.23 0.14 0.34 0.57
Depreciation 1.70 4.75 4.76 4.60 0.40 0.38 0.37 0.33 0.33 0.38 0.75 1.60
Profit before tax 2.96 1.60 -0.20 -4.64 -0.12 1.66 2.65 1.25 1.86 1.31 3.81 2.86
Tax % 30.41% 31.88% -1,800.00% 81.68% 1,091.67% -45.78% 37.36% 12.80% 23.66% 25.95% 30.45% 18.18%
2.06 1.08 -3.80 -0.87 1.19 2.43 1.66 1.09 1.42 0.97 2.65 2.34
EPS in Rs 1.10 0.58 -2.02 -0.46 0.63 1.29 0.88 0.58 0.76 0.28 0.77 0.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: 18%
3 Years: 23%
TTM: 6%
Compounded Profit Growth
10 Years: 8%
5 Years: 7%
3 Years: 18%
TTM: -12%
Stock Price CAGR
10 Years: 33%
5 Years: 72%
3 Years: 118%
1 Year: 58%
Return on Equity
10 Years: 2%
5 Years: 4%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 18.78 18.78 18.78 18.78 18.78 18.78 18.78 18.78 18.78 34.58 34.58 34.58
Reserves 40.70 41.79 35.66 34.79 5.29 7.87 9.69 10.83 12.38 20.28 23.04 25.40
6.25 13.66 12.78 11.76 1.41 2.09 2.14 4.10 0.13 3.73 4.57 8.62
18.85 3.15 7.21 3.32 15.46 9.43 10.39 12.36 11.16 14.55 15.94 22.61
Total Liabilities 84.58 77.38 74.43 68.65 40.94 38.17 41.00 46.07 42.45 73.14 78.13 91.21
23.56 31.46 24.79 20.39 10.34 10.03 10.33 10.07 9.96 10.00 14.41 16.88
CWIP 13.27 13.27 13.27 13.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 9.28 9.28 9.28 9.28 9.28 9.28 9.28 9.28 9.28 9.28 24.05 24.05
38.47 23.37 27.09 25.71 21.32 18.86 21.39 26.72 23.21 53.86 39.67 50.28
Total Assets 84.58 77.38 74.43 68.65 40.94 38.17 41.00 46.07 42.45 73.14 78.13 91.21

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11.17 18.89 4.50 1.70 -2.13 0.08 2.09 -2.77 3.85 2.27 2.20 2.57
-0.34 -10.86 -0.11 0.02 0.17 -0.03 -0.43 0.05 0.16 -29.50 -2.51 -7.07
-10.46 -8.23 -3.81 -2.26 1.23 0.35 -0.17 1.48 -4.17 26.18 0.50 4.43
Net Cash Flow 0.37 -0.20 0.59 -0.54 -0.73 0.41 1.49 -1.24 -0.16 -1.06 0.20 -0.07

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 143.92 97.04 96.43 72.57 94.52 99.80 82.93 121.15 89.80 94.32 83.81 87.77
Inventory Days 2,910.58 0.00 0.00 0.00 0.00
Days Payable 381.48
Cash Conversion Cycle 2,673.02 97.04 96.43 72.57 94.52 99.80 82.93 121.15 89.80 94.32 83.81 87.77
Working Capital Days 89.98 73.33 59.77 44.13 276.93 159.30 129.37 174.98 128.13 72.92 56.36 36.36
ROCE % 6.15% 3.00% 0.06% -6.61% -0.09% 7.30% 9.97% 4.91% 6.43% 3.23% 6.87%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
18.82% 18.82% 53.89% 53.89% 53.89% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88% 53.88%
0.00% 0.00% 0.00% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00%
0.02% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
81.17% 81.17% 46.11% 46.01% 46.11% 46.11% 46.10% 46.10% 46.11% 46.10% 46.11% 46.11%
No. of Shareholders 11,99012,31717,00616,98917,27417,37617,04516,86616,10514,47213,64813,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings