Gopal Snacks Ltd

Gopal Snacks Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gopal Snacks Ltd

₹ 266 -2.85%
12 Mar 4:01 p.m.
gopalnamkeen.com BSE: 544140 NSE: GOPAL
About

Founded in 1999, Gopal Snacks is an FMCG company dealing in ethnic snacks, western snacks, and other products.[1]

Key Points

Business Profile[1]
Gopal Snacks Limited is a leading manufacturer in the fast-moving consumer goods (FMCG) sector, specializing in traditional Indian snacks and packaged food products. The company is headquartered in Rajkot and has a strong presence across 12 states and 3 union territories.

Website BSE NSE
  • Market Cap ₹ 3,316 Cr.
  • Current Price ₹ 266
  • High / Low ₹ 520 / 260
  • Stock P/E 39.2
  • Book Value ₹ 35.6
  • Dividend Yield 0.37 %
  • ROCE 32.0 %
  • ROE 29.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%

Cons

  • Stock is trading at 7.61 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Part of Nifty Total Market BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
363.32 332.03 318.50 357.70 367.58 358.73 354.32 402.64 393.57
305.07 287.68 269.76 312.17 332.26 319.90 313.44 355.86 378.05
Operating Profit 58.25 44.35 48.74 45.53 35.32 38.83 40.88 46.78 15.52
OPM % 16.03% 13.36% 15.30% 12.73% 9.61% 10.82% 11.54% 11.62% 3.94%
1.79 0.81 0.46 1.32 1.21 1.42 1.85 1.19 0.73
Interest 2.75 1.91 2.02 2.05 0.65 0.55 1.64 0.83 0.21
Depreciation 9.58 10.16 8.42 8.58 9.33 9.43 8.09 8.30 8.52
Profit before tax 47.71 33.09 38.76 36.22 26.55 30.27 33.00 38.84 7.52
Tax % 30.64% 17.68% 26.86% 24.90% 32.58% 13.71% 26.36% 25.59% 29.26%
33.10 27.24 28.36 27.21 17.89 26.11 24.30 28.89 5.32
EPS in Rs 29.22 2.19 2.28 2.18 1.44 2.10 1.95 2.32 0.43
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
886 1,128 1,351 1,394 1,402 1,509
800 1,067 1,256 1,198 1,233 1,367
Operating Profit 86 60 95 196 168 142
OPM % 10% 5% 7% 14% 12% 9%
2 1 4 4 4 5
Interest 8 11 14 11 5 3
Depreciation 21 24 31 37 36 34
Profit before tax 58 26 54 152 132 110
Tax % 24% 20% 23% 26% 24%
44 21 42 112 100 85
EPS in Rs 389.57 186.44 366.70 9.02 7.99 6.80
Dividend Payout % 0% 0% 0% 0% 3%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 68%
TTM: -16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 35%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 12 12 12
Reserves 121 135 177 278 378 431
71 141 166 108 67 6
58 65 56 63 81 68
Total Liabilities 252 342 400 461 539 518
155 175 213 238 229 219
CWIP 8 43 47 10 13 20
Investments 2 1 2 2 2 1
86 123 138 211 295 278
Total Assets 252 342 400 461 539 518

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
56 22 59 122 68
-40 -76 -74 -50 -4
-16 58 12 -69 -44
Net Cash Flow -0 4 -4 3 21

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1 2 4 3 8
Inventory Days 34 30 53 75
Days Payable 15 2 3 8
Cash Conversion Cycle 21 2 31 52 75
Working Capital Days 18 24 27 36 54
ROCE % 16% 22% 44% 32%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024
81.48% 81.48% 81.48% 81.48%
3.18% 2.20% 2.26% 1.64%
6.70% 6.85% 5.64% 6.52%
8.63% 9.46% 10.60% 10.37%
No. of Shareholders 1,34,8751,12,16992,07477,329

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls