Goyal Aluminiums Ltd
Goyal Aluminiums is a leading manufacturer of aluminum coil, aluminum sheets, aluminum sections and other aluminum parts.[1]
- Market Cap ₹ 120 Cr.
- Current Price ₹ 8.42
- High / Low ₹ 11.9 / 7.11
- Stock P/E 60.7
- Book Value ₹ 1.46
- Dividend Yield 0.00 %
- ROCE 16.5 %
- ROE 12.5 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.38% over past five years.
- Company has a low return on equity of 11.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0.00 | 39.88 | 55.22 | 58.95 | 55.16 | 82.41 | 65.99 | 68.43 | 85.74 | |
0.06 | 39.27 | 54.09 | 57.84 | 54.68 | 80.40 | 62.57 | 65.12 | 83.14 | |
Operating Profit | -0.06 | 0.61 | 1.13 | 1.11 | 0.48 | 2.01 | 3.42 | 3.31 | 2.60 |
OPM % | 1.53% | 2.05% | 1.88% | 0.87% | 2.44% | 5.18% | 4.84% | 3.03% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.26 | 0.47 | |
Interest | 0.00 | 0.09 | 0.09 | 0.08 | 0.16 | 0.32 | 0.46 | 0.17 | 0.10 |
Depreciation | 0.00 | 0.01 | 0.03 | 0.05 | 0.08 | 0.24 | 0.20 | 0.25 | 0.30 |
Profit before tax | -0.06 | 0.51 | 1.01 | 0.98 | 0.24 | 1.46 | 2.88 | 3.15 | 2.67 |
Tax % | -16.67% | 25.49% | 26.73% | 25.51% | 37.50% | 26.71% | 25.35% | 26.03% | |
-0.05 | 0.38 | 0.74 | 0.73 | 0.14 | 1.07 | 2.15 | 2.32 | 1.98 | |
EPS in Rs | -0.04 | 0.03 | 0.05 | 0.05 | 0.01 | 0.07 | 0.15 | 0.16 | 0.15 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 7% |
TTM: | 62% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 155% |
TTM: | -7% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 34% |
3 Years: | -3% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 11% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.97 | 9.91 | 9.91 | 9.91 | 9.91 | 14.27 | 14.27 | 14.27 | 14.27 |
Reserves | -0.05 | 2.77 | 3.51 | 4.24 | 4.38 | 1.07 | 3.19 | 5.51 | 6.52 |
0.00 | 0.59 | 0.00 | 0.63 | 0.60 | 2.32 | 1.42 | 1.56 | 1.61 | |
0.06 | 2.31 | 1.62 | 8.25 | 11.19 | 17.68 | 2.98 | 2.21 | 4.65 | |
Total Liabilities | 0.98 | 15.58 | 15.04 | 23.03 | 26.08 | 35.34 | 21.86 | 23.55 | 27.05 |
0.00 | 0.03 | 0.11 | 0.11 | 0.39 | 0.50 | 0.41 | 0.47 | 0.36 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.94 | 2.39 | 2.39 |
0.98 | 15.55 | 14.93 | 22.92 | 25.69 | 34.24 | 20.51 | 20.69 | 24.30 | |
Total Assets | 0.98 | 15.58 | 15.04 | 23.03 | 26.08 | 35.34 | 21.86 | 23.55 | 27.05 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
0.00 | -10.53 | -1.41 | 1.74 | -2.08 | 0.31 | 4.72 | 0.63 | |
0.00 | -0.04 | -0.11 | -0.05 | -0.37 | -0.94 | -0.99 | -3.31 | |
0.97 | 11.97 | -0.59 | 0.63 | -0.03 | 0.91 | -1.33 | -0.03 | |
Net Cash Flow | 0.97 | 1.39 | -2.12 | 2.33 | -2.48 | 0.28 | 2.40 | -2.71 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 84.75 | 44.82 | 105.75 | 118.45 | 131.59 | 70.63 | 74.46 | |
Inventory Days | 32.58 | 24.84 | 13.70 | 45.68 | 11.46 | 12.38 | 12.86 | |
Days Payable | 19.93 | 8.94 | 50.59 | 74.30 | 78.18 | 15.52 | 9.85 | |
Cash Conversion Cycle | 97.41 | 60.71 | 68.87 | 89.83 | 64.87 | 67.49 | 77.48 | |
Working Capital Days | 99.58 | 86.33 | 74.86 | 95.02 | 68.25 | 73.51 | 79.74 | |
ROCE % | 8.46% | 8.24% | 7.52% | 2.70% | 10.94% | 18.28% | 16.51% |
Documents
Announcements
-
Closure of Trading Window
28 Mar - Closure of trading window for insiders.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 27 Mar
-
Reclassification Intimation
4 Mar - Request for rectification of clerical error in reclassification.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Feb - Newspaper Publication w.r.t. dispatch of Postal Ballot Notice
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 24 Feb
Business Overview:[1][2]
GAL is a trader, manufacturer and wholeseller of aluminum coil, aluminum sheets, aluminum sections and other aluminum parts. It deals in Mining, Alumina and Aluminium business along with diversification in Minerals, Metals and Energy sector