GPT Infraprojects Ltd

GPT Infraproject Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GPT Infraprojects Ltd

₹ 159 -2.27%
22 Jul - close price
gptinfra.in BSE: 533761 NSE: GPTINFRA
About

GPT Infraprojects Ltd (GPT) is a construction company engaged in executing civil and infrastructure projects. It also manufactures concrete sleepers for railways. [1]

Key Points

Overview[1]
GPT Infraprojects Limited, the flagship company of GPT Group, is a premier infrastructure company based out of Kolkata. It is focused on Railways and executes civil and infrastructure projects, especially large bridges and ROBs for Railways.

Website BSE NSE - BE
  • Market Cap ₹ 1,854 Cr.
  • Current Price ₹ 159
  • High / Low ₹ 207 / 35.3
  • Stock P/E 30.6
  • Book Value ₹ 24.9
  • Dividend Yield 0.94 %
  • ROCE 23.3 %
  • ROE 22.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 48.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 35.4%
  • Company's working capital requirements have reduced from 140 days to 109 days

Cons

  • Promoters have pledged 68.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
204 117 128 160 264 188 149 193 260 234 222 246 294
182 98 110 138 239 165 130 171 234 207 197 217 260
Operating Profit 22 18 18 21 25 22 20 22 26 27 24 29 34
OPM % 11% 16% 14% 13% 10% 12% 13% 11% 10% 12% 11% 12% 12%
4 1 2 1 2 1 1 2 3 5 3 3 3
Interest 9 9 10 9 10 9 9 9 10 9 8 8 8
Depreciation 4 4 4 4 3 4 3 3 3 3 4 3 3
Profit before tax 13 6 7 9 13 11 8 12 16 21 15 21 25
Tax % 31% 34% 33% 34% 26% 25% 28% 22% 27% 25% 25% 27% 26%
9 4 4 6 10 8 6 9 11 16 11 15 19
EPS in Rs 0.80 0.37 0.38 0.53 0.85 0.71 0.50 0.78 0.98 1.34 0.98 1.29 1.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
336 326 247 356 469 455 521 595 573 669 790 996
296 286 205 301 413 395 475 517 497 586 700 882
Operating Profit 39 40 42 55 56 60 46 79 76 83 90 114
OPM % 12% 12% 17% 15% 12% 13% 9% 13% 13% 12% 11% 11%
8 7 8 7 11 16 20 5 9 6 7 14
Interest 29 35 39 36 36 37 40 40 38 38 37 32
Depreciation 9 10 12 12 13 17 17 18 17 14 13 14
Profit before tax 9 1 -0 14 18 22 9 26 30 36 47 82
Tax % 2% -124% -992% 31% 29% 20% 8% 33% 31% 31% 26% 26%
9 3 1 10 13 17 8 17 21 25 35 61
EPS in Rs 0.80 0.23 0.09 0.85 1.09 1.49 0.72 1.46 1.77 2.12 2.97 5.22
Dividend Payout % 15% 54% 0% 29% 29% 34% 69% 26% 35% 35% 42% 29%
Compounded Sales Growth
10 Years: 12%
5 Years: 14%
3 Years: 20%
TTM: 26%
Compounded Profit Growth
10 Years: 34%
5 Years: 49%
3 Years: 43%
TTM: 74%
Stock Price CAGR
10 Years: 22%
5 Years: 72%
3 Years: 89%
1 Year: 328%
Return on Equity
10 Years: 11%
5 Years: 14%
3 Years: 17%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 14 14 14 14 15 29 29 29 29 29 58 58
Reserves 126 127 128 135 151 145 149 167 179 196 192 232
222 231 227 224 222 241 245 229 258 253 246 190
143 140 125 161 187 213 216 253 199 193 238 220
Total Liabilities 506 513 495 534 574 629 638 678 666 671 733 700
71 73 60 66 93 101 88 85 73 76 73 74
CWIP 2 0 9 3 3 2 3 1 1 2 7 2
Investments 50 58 63 53 42 42 41 40 40 39 69 73
383 382 362 413 436 484 507 552 551 555 584 550
Total Assets 506 513 495 534 574 629 638 678 666 671 733 700

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
13 32 27 36 69 41 38 52 20 70 106 115
-32 -11 14 3 -29 -14 7 -1 8 -15 -48 -8
22 -24 -42 -40 -40 -26 -42 -55 -27 -55 -54 -109
Net Cash Flow 4 -2 -1 -0 -0 0 3 -3 1 0 3 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 93 84 82 68 52 30 37 55 49 32 16 25
Inventory Days 794 348 743 780 682 657 400 616 399 439 607
Days Payable 870 561 1,071 1,278 1,292 1,115 984 1,423 765 622 1,079
Cash Conversion Cycle 16 -129 -246 -431 -557 -428 -547 -752 -317 -151 -456 25
Working Capital Days 204 218 251 186 115 143 132 133 179 173 138 109
ROCE % 10% 10% 10% 14% 14% 15% 12% 15% 15% 16% 17% 23%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Jul 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.09% 0.03% 0.14% 0.06% 0.06% 0.06% 0.59% 0.74% 0.90% 0.92%
2.37% 2.37% 2.37% 2.37% 2.28% 2.28% 2.28% 1.51% 3.67% 4.51% 4.54% 4.54%
22.63% 22.63% 22.54% 22.60% 22.57% 22.66% 22.65% 23.44% 20.74% 19.76% 19.55% 19.55%
No. of Shareholders 9,1209,6108,9119,71211,38211,61211,89310,31610,56012,85725,03928,808

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls