Gayatri Rubbers and Chemicals Ltd

Gayatri Rubbers and Chemicals Ltd

₹ 319 -3.30%
02 Jul - close price
About

Gayatri Rubbers and Chemicals Limited is engaged in the manufacturing and trading of rubber profiles, aluminum rubber profiles, automobile rubber profiles, rubber compounds, various kinds of rubber components, and clear PVC profiles.[1]

Key Points

Business Area[1] Co. is a leading manufacturer and supplier of rubber compounds to other rubber product manufacturers. These rubber products are also supplied to dealers like Banco, Nalco, and Jindal in the aluminum sector, agents of Motherson Sumi in addition to state transport in the automobile sector.

  • Market Cap 183 Cr.
  • Current Price 319
  • High / Low 389 / 37.7
  • Stock P/E 117
  • Book Value 19.6
  • Dividend Yield 0.00 %
  • ROCE 24.8 %
  • ROE 16.1 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 16.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024
11.30 10.91 10.78 13.63
10.52 10.04 9.76 11.92
Operating Profit 0.78 0.87 1.02 1.71
OPM % 6.90% 7.97% 9.46% 12.55%
0.00 0.00 0.01 0.02
Interest 0.12 0.08 0.08 0.24
Depreciation 0.17 0.04 0.14 0.20
Profit before tax 0.49 0.75 0.81 1.29
Tax % 24.49% 25.33% 23.46% 26.36%
0.37 0.55 0.61 0.95
EPS in Rs 0.88 0.96 1.06 1.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2022 Mar 2023 Mar 2024
16.65 22.21 24.41
15.59 20.48 21.68
Operating Profit 1.06 1.73 2.73
OPM % 6.37% 7.79% 11.18%
0.00 0.00 0.03
Interest 0.21 0.28 0.32
Depreciation 0.14 0.21 0.35
Profit before tax 0.71 1.24 2.09
Tax % 22.54% 25.81% 25.36%
0.55 0.91 1.56
EPS in Rs 1.31 1.59 2.72
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 71%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 799%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Dec 2022 Mar 2023 Mar 2024
Equity Capital 4.21 5.74 5.74
Reserves 0.41 3.97 5.53
1.86 0.00 0.52
2.51 0.91 1.06
Total Liabilities 8.99 10.62 12.85
1.08 1.18 2.31
CWIP 0.00 0.00 0.00
Investments 0.00 0.00 0.00
7.91 9.44 10.54
Total Assets 8.99 10.62 12.85

Cash Flows

Figures in Rs. Crores

Dec 2022 Mar 2023 Mar 2024
1.55 -5.21 -0.31
-1.09 -1.40 -1.47
0.23 8.60 0.20
Net Cash Flow 0.68 1.99 -1.58

Ratios

Figures in Rs. Crores

Dec 2022 Mar 2023 Mar 2024
Debtor Days 82.65 74.12
Inventory Days 67.74 47.92
Days Payable 56.33 8.90
Cash Conversion Cycle 94.06 113.14
Working Capital Days 100.18 105.18
ROCE %

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024
73.37% 73.37% 73.37%
26.64% 26.63% 26.63%
No. of Shareholders 169111123

Documents