Greenlam Industries Ltd

Greenlam Industr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Greenlam Industries Ltd

₹ 486 3.40%
06 Mar 9:37 a.m.
greenlamindustries.com BSE: 538979 NSE: GREENLAM
About

Greenlam Industries is engaged in the business of manufacturing laminates, decorative veneers and allied products. [1]

Key Points

Product Portfolio[1]
Greenlam offers a diverse range of products across three main categories:
a) Laminates & Allied Products
- High-Pressure Laminates
- Compact Panels (Standard, Lab Guardian, Restroom & Locker Solutions)
- Clads- Facade Panels
- Stratus Kitchen Solutions
- Melamine Faced Chip Board
b) Veneer & Allied Products
- Decorative Veneer (Natural, Teak, Engineered)
- Engineered Wooden Flooring
- Matching Flooring Accessories
- Engineered Wooden Doors & Doorsets
c) Plywood & Allied Products
- Plywood
- Blockboard
d) Upcoming Product Category
Particle Board

Website BSE NSE
  • Market Cap ₹ 6,201 Cr.
  • Current Price ₹ 486
  • High / Low ₹ 662 / 431
  • Stock P/E 50.3
  • Book Value ₹ 84.6
  • Dividend Yield 0.34 %
  • ROCE 15.2 %
  • ROE 14.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 5.54 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plywood Boards/Laminates Industry: Miscellaneous

Part of BSE SmallCap BSE Consumer Discretionary BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
407 423 431 474 458 489 469 566 517 571 526 586 535
359 382 387 430 413 425 413 500 448 497 468 518 474
Operating Profit 47 41 43 44 45 64 56 66 69 74 57 69 61
OPM % 12% 10% 10% 9% 10% 13% 12% 12% 13% 13% 11% 12% 11%
1 8 2 6 10 18 4 6 7 18 3 5 3
Interest 4 3 5 6 6 6 7 9 11 10 10 12 12
Depreciation 14 13 14 14 15 15 16 18 19 20 20 21 21
Profit before tax 31 33 27 29 34 60 37 44 46 62 30 41 30
Tax % 26% 22% 25% 24% 22% 10% 25% 26% 24% 19% 23% 27% 36%
23 26 20 22 26 54 28 33 35 50 23 30 19
EPS in Rs 1.89 2.15 1.67 1.73 2.07 4.28 2.21 2.60 2.73 3.93 1.82 2.38 1.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 845 937 970 1,061 1,196 1,227 1,126 1,559 1,851 2,124 2,218
0 753 813 846 924 1,057 1,066 962 1,397 1,656 1,857 1,957
Operating Profit -0 92 124 124 137 139 162 164 163 195 267 261
OPM % 11% 13% 13% 13% 12% 13% 15% 10% 11% 13% 12%
0 1 1 2 2 2 22 -9 15 34 33 29
Interest 0 28 28 25 16 15 20 16 13 23 37 44
Depreciation 0 30 32 33 33 34 49 52 54 58 74 82
Profit before tax -0 36 65 67 90 91 114 87 110 148 189 164
Tax % 0% 25% 38% 36% 34% 29% 19% 23% 22% 18% 23%
-0 27 40 43 59 65 93 67 85 121 146 123
EPS in Rs -0.20 2.21 3.34 3.55 4.90 5.39 7.67 5.54 7.07 9.52 11.44 9.66
Dividend Payout % 0% 5% 6% 8% 10% 11% 10% 18% 17% 16% 14%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 24%
TTM: 9%
Compounded Profit Growth
10 Years: 161%
5 Years: 17%
3 Years: 24%
TTM: -18%
Stock Price CAGR
10 Years: 16%
5 Years: 20%
3 Years: 13%
1 Year: -11%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 15%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.05 12 12 12 12 12 12 12 12 13 13 13
Reserves -0 215 252 292 346 404 479 546 620 908 1,034 1,066
0 268 254 238 204 238 250 275 370 455 526 597
0 219 248 188 211 219 292 284 307 353 403 431
Total Liabilities 0 714 767 730 773 873 1,033 1,117 1,309 1,729 1,975 2,107
0 311 338 312 321 323 411 399 393 443 621 619
CWIP 0 9 4 5 1 22 16 17 5 125 34 19
Investments 0 17 24 24 24 24 71 177 287 488 575 625
0 376 401 388 426 504 536 524 624 674 745 844
Total Assets 0 714 767 730 773 873 1,033 1,117 1,309 1,729 1,975 2,107

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 157 110 124 92 46 129 190 51 154 218
0 -96 -67 -14 -37 -56 -79 -154 -122 -383 -160
0 -60 -44 -106 -55 11 -30 -50 69 227 -47
Net Cash Flow 0 2 -1 4 0 1 19 -14 -2 -2 11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 51 49 45 47 42 36 44 29 24 26
Inventory Days 134 146 140 150 153 183 201 180 160 164
Days Payable 126 129 84 96 81 87 130 98 90 104
Cash Conversion Cycle 59 66 101 101 114 132 115 111 95 87
Working Capital Days 59 56 65 64 78 78 78 75 61 57
ROCE % 26% 18% 17% 19% 18% 19% 15% 14% 14% 15%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
53.90% 53.90% 51.22% 51.22% 51.22% 51.22% 51.22% 50.98% 50.98% 50.98% 50.98% 50.98%
1.63% 0.00% 1.46% 1.44% 1.44% 1.45% 1.37% 1.28% 1.36% 1.77% 1.72% 1.78%
14.19% 15.72% 13.37% 13.10% 15.70% 15.60% 15.58% 15.54% 15.56% 15.60% 15.63% 15.72%
30.28% 30.39% 33.95% 34.25% 31.64% 31.71% 31.81% 32.20% 32.10% 31.65% 31.67% 31.51%
No. of Shareholders 12,13513,20113,51213,31612,88914,06014,27818,02216,84814,77115,14214,412

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls