Orient Green Power Company Ltd

Orient Green Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Orient Green Power Company Ltd

₹ 17.1 -3.93%
21 Nov 3:25 p.m.
orientgreenpower.com BSE: 533263 NSE: GREENPOWER
About

Orient Green Power Company Limited is an Independent Producer of Renewable Power, it is engaged in developing, owning, and operating a diversified portfolio of Wind Energy Power Plants. [1][2]

Key Points

Product and Services
Company is in the business of generating and selling power through wind energy sources. Its wind energy plants are located in Tamilnadu, Karnataka, Gujarat etc. [1]

Website BSE NSE
  • Market Cap ₹ 2,008 Cr.
  • Current Price ₹ 17.1
  • High / Low ₹ 32.0 / 16.6
  • Stock P/E 79.6
  • Book Value ₹ 9.51
  • Dividend Yield 0.00 %
  • ROCE 6.97 %
  • ROE 4.44 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 21.5% CAGR over last 5 years
  • Debtor days have improved from 154 to 110 days.
  • Company's working capital requirements have reduced from 122 days to 68.1 days

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -2.53%
  • The company has delivered a poor sales growth of -3.47% over past five years.
  • Promoter holding is low: 26.9%
  • Tax rate seems low
  • Company has a low return on equity of 2.76% over last 3 years.
  • Promoters have pledged 59.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Part of BSE Utilities BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
115 83 38 78 108 28 44 79 122 34 36 63 124
22 22 21 24 21 19 23 21 22 20 22 23 22
Operating Profit 93 60 17 54 87 9 22 58 100 14 14 41 102
OPM % 81% 73% 44% 69% 80% 31% 49% 74% 82% 41% 40% 64% 82%
20 -1 1 3 -6 47 9 -7 15 6 1 5 4
Interest 31 30 28 28 27 26 28 21 20 20 19 19 19
Depreciation 22 22 22 21 21 21 21 21 21 21 21 21 21
Profit before tax 60 6 -32 9 34 10 -19 9 75 -21 -25 6 66
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1% 2% 0%
60 6 -32 9 34 10 -19 9 75 -21 -25 6 66
EPS in Rs 0.53 0.05 -0.29 0.08 0.29 0.09 -0.17 0.07 0.64 -0.18 -0.22 0.06 0.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
422 413 340 296 380 357 323 369 257 311 258 271 257
235 225 98 100 106 133 107 107 93 87 87 91 86
Operating Profit 187 188 242 195 274 224 216 262 164 224 171 180 171
OPM % 44% 46% 71% 66% 72% 63% 67% 71% 64% 72% 66% 66% 66%
38 9 -83 -158 -6 42 42 3 8 22 53 21 16
Interest 190 266 262 225 225 211 193 154 138 122 108 80 77
Depreciation 110 143 143 153 137 124 114 92 91 89 83 82 83
Profit before tax -75 -212 -245 -341 -93 -69 -49 20 -57 36 33 39 27
Tax % 9% -2% -1% -0% 3% 3% 0% 0% 0% 0% 0% 1%
-82 -208 -244 -340 -96 -71 -49 20 -57 36 33 38 27
EPS in Rs -0.96 -2.11 -2.62 -2.91 -0.81 -0.62 -0.42 0.20 -0.49 0.30 0.28 0.33 0.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: -3%
3 Years: 2%
TTM: -6%
Compounded Profit Growth
10 Years: 8%
5 Years: 22%
3 Years: 35%
TTM: -42%
Stock Price CAGR
10 Years: 2%
5 Years: 60%
3 Years: 42%
1 Year: -8%
Return on Equity
10 Years: -8%
5 Years: 0%
3 Years: 3%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 468 568 568 740 740 751 751 751 751 751 751 981 1,173
Reserves 773 488 258 1 -145 -219 -255 -239 -295 -261 -227 -193 -58
1,943 2,227 2,158 2,059 1,960 1,589 1,508 1,353 1,327 1,238 1,091 754 602
351 230 281 233 284 252 232 222 111 103 78 76 56
Total Liabilities 3,536 3,513 3,265 3,033 2,839 2,373 2,236 2,087 1,895 1,831 1,692 1,618 1,773
2,026 2,920 2,853 2,549 2,345 1,881 1,762 1,731 1,639 1,543 1,463 1,393 1,365
CWIP 983 71 8 3 5 6 6 0 0 0 5 11 14
Investments 0 0 0 1 0 0 0 0 2 0 0 0 0
527 521 404 481 488 485 468 356 254 289 224 214 394
Total Assets 3,536 3,513 3,265 3,033 2,839 2,373 2,236 2,087 1,895 1,831 1,692 1,618 1,773

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-46 192 324 215 306 324 262 267 187 220 229 250
-525 -293 -1 -69 23 48 -19 25 61 21 3 -2
590 61 -323 -143 -331 -371 -243 -294 -243 -246 -229 -189
Net Cash Flow 19 -40 1 3 -2 1 0 -1 5 -5 3 58

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 69 90 98 128 112 99 110 106 147 194 159 110
Inventory Days
Days Payable
Cash Conversion Cycle 69 90 98 128 112 99 110 106 147 194 159 110
Working Capital Days -329 -211 -275 -287 -526 -76 -51 -13 -115 133 166 68
ROCE % 4% 2% 3% 2% 5% 6% 7% 10% 4% 8% 7% 7%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
48.06% 34.53% 34.53% 34.53% 32.53% 32.53% 32.48% 32.48% 29.42% 29.42% 29.42% 26.89%
0.00% 0.49% 1.06% 0.98% 0.20% 0.01% 0.00% 0.82% 1.29% 0.48% 0.51% 0.62%
4.96% 4.19% 4.17% 4.17% 3.97% 3.58% 3.58% 2.74% 2.73% 2.73% 2.73% 1.35%
46.98% 60.79% 60.24% 60.33% 63.30% 63.88% 63.95% 63.96% 66.55% 67.36% 67.33% 71.14%
No. of Shareholders 2,09,8984,00,6214,22,8574,23,5324,12,5194,06,7103,94,3214,74,0065,70,6807,37,7507,71,5648,43,329

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls